Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.73 M2.01 M2.02 M2.18 M2.15 M2.2 M 2.13 M Research & development —————— — Operating income 6.64 M5.66 M6.41 M5.15 M5.05 M7.03 M 7.1 M Non-Operating Income, Total 175.51 K238.58 K507.17 K248.59 K269.89 K284.31 K 284.31 K Interest expense, net of interest capitalized 1.09 M947.77 K2.28 M3.59 M3.51 M3.7 M 3.7 M Non-Operating Income, excl. Interest Expenses -915.72 K-709.19 K-1.77 M-3.34 M-3.24 M-3.41 M -3.41 M Unusual income/expense —————— — Pretax income 1.85 M1.77 M2.12 M-246.1 K10.89 K2.13 M 2.13 M Equity in earnings —————— — Taxes 477.72 K437.38 K444.74 K-59.11 K-31.55 K340.96 K 340.96 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.37 M1.33 M1.67 M-186.99 K42.45 K1.79 M 1.79 M Discontinued operations —————— — Net income 1.37 M1.33 M1.67 M-186.99 K42.45 K1.79 M 1.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.37 M1.33 M1.67 M-186.99 K42.45 K1.79 M 1.03 M Basic earnings per share (Basic EPS) 0.640.620.79-0.090.020.67 0.67 Diluted earnings per share (Diluted EPS) 0.640.620.79-0.090.020.66 0.66 Average basic shares outstanding 2.14 M2.15 M2.11 M2.04 M2.76 M2.69 M — Diluted shares outstanding 2.14 M2.15 M2.11 M2.04 M2.76 M2.73 M — EBITDA 5.87 M4.48 M4.36 M1.81 M1.76 M3.41 M 3.48 M EBIT 5.53 M4.69 M4.1 M1.54 M1.47 M3.21 M 3.28 M Cost of revenue ———-380 K-93.83 K35.46 K 35.46 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 339.95 K-208.16 K256.65 K277.01 K288.85 K199.5 K 199.5 K