Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 50.07 M55.58 M50.84 M47.83 M43.83 M66.16 M 66.16 M Research & development 6.8 M8.2 M8.3 M8.6 M6.5 M7.1 M — Operating income 75.95 M77.86 M116.92 M7.63 M11.23 M-1.11 M -1.11 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 3.39 M1.47 M2.68 M3.29 M1.17 M215 K 215 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 71.83 M76.39 M117.59 M10.13 M13.54 M1.35 M 1.35 M Equity in earnings —————— — Taxes 15.66 M18.17 M27.14 M1.41 M2.82 M2.95 M 2.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 56.17 M58.21 M47.42 M6.88 M3.37 M-1.6 M -1.6 M Discontinued operations ——21.52 M922 K3.67 M-61 K -61 K Net income 56.17 M58.21 M68.94 M7.8 M7.04 M-1.66 M -1.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 56.17 M58.21 M68.94 M7.8 M7.04 M-1.66 M -1.66 M Basic earnings per share (Basic EPS) 2.993.153.910.460.43-0.1 -0.1 Diluted earnings per share (Diluted EPS) 2.963.123.880.460.43-0.1 -0.1 Average basic shares outstanding 18.81 M18.46 M17.62 M16.93 M16.43 M17.16 M — Diluted shares outstanding 18.95 M18.64 M17.77 M17.04 M16.53 M17.16 M — EBITDA 87.58 M91.47 M127.48 M18.81 M20.81 M12.54 M 12.54 M EBIT 75.95 M77.86 M116.92 M7.63 M11.23 M-1.11 M -1.11 M Cost of revenue 395.84 M545.5 M492.33 M299.49 M227.34 M269.12 M 269.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.63 M13.61 M10.57 M11.18 M9.58 M13.65 M 13.65 M