Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 60.4 M84.43 M97.6 M105.82 M108.29 M109.38 M 109.94 M Research & development —————— — Operating income -153.87 M-215.62 M-254.99 M-281.17 M-337.18 M-290.13 M -210.04 M Non-Operating Income, Total -273 K-4.51 M-2.42 M-1.63 M-104 K1.94 M 2.22 M Interest expense, net of interest capitalized 7.56 M990 K1.54 M307 K—162 K 130 K Non-Operating Income, excl. Interest Expenses -7.56 M-990 K-1.54 M-307 K0-162 K -130 K Unusual income/expense -273 K-4.51 M-2.42 M-1.63 M-104 K1.94 M 2.22 M Pretax income 15 M85.37 M109.02 M108.53 M92.4 M129.43 M 139.34 M Equity in earnings —————— — Taxes -8.68 M16.88 M21.54 M26.08 M19.63 M28.04 M 30.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.68 M68.49 M87.48 M82.45 M72.77 M101.39 M 109.12 M Discontinued operations —————— — Net income 23.68 M68.49 M87.48 M82.45 M72.77 M101.39 M 109.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.68 M68.49 M87.48 M82.45 M72.77 M101.39 M 109.12 M Basic earnings per share (Basic EPS) 1.33.684.64.283.915.55 6.02 Diluted earnings per share (Diluted EPS) 1.253.534.474.23.845.43 5.9 Average basic shares outstanding 18.22 M18.62 M19 M19.24 M18.61 M18.28 M — Diluted shares outstanding 18.88 M19.43 M19.58 M19.62 M18.97 M18.66 M — EBITDA 32.59 M128.31 M154.88 M157.45 M143.86 M181.52 M 188.4 M EBIT 15.27 M89.88 M111.44 M110.15 M92.5 M127.5 M 137.12 M Cost of revenue —200 K———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.32 M38.43 M43.43 M47.29 M51.36 M54.02 M 51.27 M