Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 417.45 M594.83 M859.7 M976.32 M1.09 B1.19 B 1.23 B Research & development 205.16 M308.82 M421.69 M515.94 M596.84 M716.3 M 747.88 M Operating income -209.3 M-289.36 M-346.65 M-233.73 M-216.06 M-136.97 M -108.22 M Non-Operating Income, Total 4.05 M-3.73 M23.8 M78.84 M94.46 M81.22 M 113.39 M Interest expense, net of interest capitalized 56.11 M11.32 M9.8 M9.39 M8.09 M3.13 M 2.92 M Non-Operating Income, excl. Interest Expenses -50.21 M-11.91 M15.75 M70.09 M89.5 M82.28 M 97.4 M Unusual income/expense -1.85 M-3.13 M-1.75 M-635 K-3.13 M-4.19 M 13.07 M Pretax income -262.69 M-302.89 M-333.25 M-163.52 M-131.6 M-55.69 M -13.57 M Equity in earnings —————— — Taxes 4.25 M3.98 M12.14 M13.08 M-2.53 M15.46 M 15.52 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -266.94 M-306.87 M-345.4 M-176.6 M-129.07 M-71.15 M -29.09 M Discontinued operations —————— — Net income -266.94 M-306.87 M-345.4 M-176.6 M-129.07 M-71.15 M -29.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -266.94 M-306.87 M-345.4 M-176.6 M-129.07 M-71.15 M -29.09 M Basic earnings per share (Basic EPS) ——-5.03-2.48-1.73-0.88 -0.36 Diluted earnings per share (Diluted EPS) ——-5.03-2.48-1.73-0.88 -0.36 Average basic shares outstanding ——68.63 M71.25 M74.56 M81.25 M — Diluted shares outstanding ——68.63 M71.25 M74.56 M81.25 M — EBITDA -195.13 M-275.69 M-330.55 M-214.79 M-204.31 M-114.57 M -85.58 M EBIT -209.3 M-289.36 M-346.65 M-233.73 M-216.06 M-136.97 M -108.22 M Cost of revenue 177.08 M259.49 M349.3 M424.49 M535.3 M696.06 M 729.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.18 M13.67 M16.11 M18.94 M11.75 M22.39 M 22.64 M