Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.74 M5.49 M5.01 M5.4 M5.53 M 21.42 M Research & development 00000 0 Operating income 828.1 K-1.9 M1.25 M4.73 M44 K 4.13 M Non-Operating Income, Total -4.36 M-5.81 M-2.28 M608.42 K-1.09 M -8.57 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses -4.08 M-5.51 M-1.98 M950.77 K-1.15 M -7.7 M Unusual income/expense -274.73 K-298.19 K-300.73 K-342.35 K64.55 K -876.72 K Pretax income -5.73 M-7.14 M-3.59 M-513.36 K-5.63 M -16.87 M Equity in earnings ————— — Taxes 00011 K0 11 K Non-controlling/minority interest -14.43 K-1 966569-4 603-1 000 -7 000 After tax other income/expense ————— — Net income before discontinued operations -6.59 M-8.25 M-4.66 M-1.75 M-6.74 M -21.39 M Discontinued operations ————— — Net income -6.59 M-8.25 M-4.66 M-1.75 M-6.74 M -21.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.59 M8.25 M4.66 M1.75 M6.74 M 21.39 M Basic earnings per share (Basic EPS) -0.66-0.83-0.46-0.19-0.66 -2.14 Diluted earnings per share (Diluted EPS) -0.66-0.83-0.460.04-0.66 -1.91 Average basic shares outstanding 4.95 M4.95 M4.98 M5.02 M5.24 M — Diluted shares outstanding 4.95 M4.95 M4.98 M6.15 M5.24 M — EBITDA -5.28 M-6.26 M-6 M-2.73 M-5.43 M -20.43 M EBIT -5.28 M-6.27 M-6.01 M-2.83 M-5.44 M -20.55 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 6555 6565 65599.06 K5 000 —