Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.71 B1.73 B1.79 B1.94 B1.92 B2 B 7.65 B Research & development —————— — Operating income 680 M1.17 B744 M952 M808 M1.95 B 4.45 B Non-Operating Income, Total -1.33 B-166 M108 M21 M115 M43 M 287 M Interest expense, net of interest capitalized 137 M151 M157 M154 M148 M144 M 603 M Non-Operating Income, excl. Interest Expenses -1.45 B-415 M-184 M-133 M-117 M-171 M -605 M Unusual income/expense -16 M98 M135 M—84 M70 M — Pretax income 561 M874 M714 M930 M795 M1.92 B 4.36 B Equity in earnings 16 M19 M19 M11 M20 M17 M 67 M Taxes 154 M230 M137 M261 M228 M364 M 990 M Non-controlling/minority interest 5 M3 M3 M4 M4 M4 M 15 M After tax other income/expense -56 M-49 M-4 M-28 M36 M— — Net income before discontinued operations 402 M641 M743 M665 M560 M1.55 B 3.52 B Discontinued operations —————— — Net income 402 M641 M743 M665 M560 M1.55 B 3.52 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 402 M641 M743 M665 M560 M1.55 B 3.52 B Basic earnings per share (Basic EPS) 0.310.490.570.520.441.21 2.74 Diluted earnings per share (Diluted EPS) 0.310.490.570.520.441.2 2.73 Average basic shares outstanding 1.3 B1.29 B1.29 B1.29 B1.28 B1.28 B — Diluted shares outstanding 1.3 B1.3 B1.3 B1.3 B1.29 B1.29 B — EBITDA 2.34 B2.85 B2.48 B2.93 B2.66 B4.2 B 12.27 B EBIT 1.44 B2.6 B2.23 B2.56 B2.41 B3.92 B 11.12 B Cost of revenue 6.88 B6.05 B7.13 B7.54 B7.28 B5.37 B 27.32 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 237 M250 M250 M365 M250 M280 M 1.15 B