Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 219.51 K353.34 K357.38 K268.99 K303.63 K348.19 K 1.28 M Research & development —————— — Operating income 447.79 K-552.52 K241.51 K441.52 K417.4 K12.3 M 13.4 M Non-Operating Income, Total 0————12.85 M — Interest expense, net of interest capitalized 688.77 K573.02 K558.84 K768.82 K719.72 K456.09 K 2.5 M Non-Operating Income, excl. Interest Expenses -688.77 K————12.39 M — Unusual income/expense —————— — Pretax income -240.98 K-1.13 M-317.33 K-327.3 K-400.98 K12.04 M 11 M Equity in earnings —————— — Taxes 0—00—-2.08 M — Non-controlling/minority interest 103.28 K-15.54 K126.81 K226.29 K114.47 K4.93 M 5.4 M After tax other income/expense —————— — Net income before discontinued operations -281.18 K-1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Discontinued operations —————— — Net income -281.18 K-1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -281.18 K-1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Basic earnings per share (Basic EPS) -0.26-0.74-0.34-0.33-0.497.01 5.85 Diluted earnings per share (Diluted EPS) -0.25-0.74-0.34-0.33-0.494.85 3.69 Average basic shares outstanding 1.13 M1.36 M1.35 M1.21 M1.26 M1.28 M — Diluted shares outstanding 1.13 M1.36 M1.35 M1.21 M1.26 M1.85 M — EBITDA 1.99 M453.65 K1.23 M1.23 M1.15 M318.1 K 3.93 M EBIT 495.47 K-543.14 K268.57 K441.52 K89.53 K-181.85 K 617.77 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.49 M996.8 K962.47 K789.04 K1.06 M499.95 K 3.31 M