Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 353.34 K357.38 K268.99 K303.63 K348.19 K 1.28 M Research & development ————— — Operating income -552.52 K241.51 K441.52 K417.4 K12.3 M 13.4 M Non-Operating Income, Total ————12.85 M — Interest expense, net of interest capitalized 573.02 K558.84 K768.82 K719.72 K456.09 K 2.5 M Non-Operating Income, excl. Interest Expenses ————12.39 M — Unusual income/expense ————— — Pretax income -1.13 M-317.33 K-327.3 K-400.98 K12.04 M 11 M Equity in earnings ————— — Taxes —00—-2.08 M — Non-controlling/minority interest -15.54 K126.81 K226.29 K114.47 K4.93 M 5.4 M After tax other income/expense ————— — Net income before discontinued operations -1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Discontinued operations ————— — Net income -1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.01 M-456.44 K-395.95 K-529.62 K8.97 M 7.58 M Basic earnings per share (Basic EPS) -0.74-0.34-0.33-0.497.01 5.85 Diluted earnings per share (Diluted EPS) -0.74-0.34-0.33-0.494.85 3.69 Average basic shares outstanding 1.36 M1.35 M1.21 M1.26 M1.28 M — Diluted shares outstanding 1.36 M1.35 M1.21 M1.26 M1.85 M — EBITDA 453.65 K1.23 M1.23 M1.15 M318.1 K 3.93 M EBIT -543.14 K268.57 K441.52 K89.53 K-181.85 K 617.77 K Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 996.8 K962.47 K789.04 K1.06 M499.95 K 3.31 M