Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 854 M1.01 B1.1 B1.33 B1.31 B 4.75 B Research & development 551 M567 M567 M584 M699 M 2.42 B Operating income 763 M825 M724 M889 M611 M 3.05 B Non-Operating Income, Total -17 M-74 M-56 M-64 M21 M -173 M Interest expense, net of interest capitalized 3 M3 M3 M4 M4 M 14 M Non-Operating Income, excl. Interest Expenses -20 M-77 M-59 M-68 M17 M -187 M Unusual income/expense ————— — Pretax income 706 M716 M636 M784 M579 M 2.71 B Equity in earnings ————— — Taxes 212 M193 M215 M225 M162 M 795 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 494 M523 M421 M559 M417 M 1.92 B Discontinued operations ————— — Net income 494 M523 M421 M559 M417 M 1.92 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 494 M523 M421 M559 M417 M 1.92 B Basic earnings per share (Basic EPS) 9.7410.318.3211.038.23 37.89 Diluted earnings per share (Diluted EPS) 9.7410.318.3211.038.23 37.89 Average basic shares outstanding 50.7 M50.7 M50.7 M50.7 M50.7 M — Diluted shares outstanding 50.7 M50.7 M50.7 M50.7 M50.7 M — EBITDA 775 M838 M737 M910 M626 M 3.11 B EBIT 763 M825 M724 M889 M611 M 3.05 B Cost of revenue 3.16 B3.7 B4.2 B4.97 B4.98 B 17.85 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12 M13 M13 M21 M15 M 62 M