Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income -52.45 M711.97 M610.61 M263.57 M361.96 M431.06 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -187.43 M666.34 M582.15 M285.61 M280.09 M203.24 M — Equity in earnings —————— — Taxes -62.1 M110.43 M119.86 M1.49 M29.84 M58.45 M — Non-controlling/minority interest 31.35 M73.55 M108.46 M109.98 M86.26 M64.92 M — After tax other income/expense —————— — Net income before discontinued operations -125.33 M555.91 M462.29 M284.12 M250.25 M144.79 M — Discontinued operations —————— — Net income -125.33 M555.91 M462.29 M284.12 M250.25 M144.79 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 651.97 M1.44 B1.24 B1.05 B1.1 B1.36 B — EBIT 294.84 M1.08 B865.09 M655.4 M710.42 M909.09 M — Cost of revenue 2.11 B3.11 B3.24 B2.8 B2.68 B2.31 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 357.13 M363.08 M372.42 M391.83 M385.7 M446.01 M —