Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.02 M21.63 M40.03 M48.83 M49.29 M69.36 M 77.44 M Research & development —————— — Operating income -19.09 M39.53 M150.39 M95.25 M16.64 M-55.96 M -72.64 M Non-Operating Income, Total 11.93 M7.43 M2.64 M18.32 M4.41 M-5.56 M — Interest expense, net of interest capitalized 1.22 M2.56 M891 K1.38 M4.17 M-7.8 M -14.71 M Non-Operating Income, excl. Interest Expenses -1.22 M-2.56 M-891 K-1.38 M-4.17 M625 K — Unusual income/expense 11.93 M7.43 M2.64 M18.32 M4.41 M1.62 M — Pretax income -8.39 M44.41 M146.19 M104.66 M14.92 M-62.14 M -76.12 M Equity in earnings —————— — Taxes -3.48 M4.65 M30.15 M22.35 M3.73 M-10.69 M -14.37 M Non-controlling/minority interest —————— — After tax other income/expense ———10.19 M10.19 M10.19 M — Net income before discontinued operations -4.91 M39.76 M116.04 M82.31 M11.19 M-51.45 M -61.75 M Discontinued operations —————— — Net income -4.91 M39.76 M116.04 M82.31 M11.19 M-51.45 M -61.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.91 M39.76 M116.04 M82.31 M11.19 M52.17 M 61.94 M Basic earnings per share (Basic EPS) -0.110.832.441.640.47-0.42 -0.4 Diluted earnings per share (Diluted EPS) -0.110.832.411.60.45-0.42 -0.4 Average basic shares outstanding 45.8 M47.42 M47.64 M47.64 M9.1 M10.68 M — Diluted shares outstanding 45.8 M47.74 M48.22 M48.22 M9.52 M10.68 M — EBITDA 1.82 M65.74 M191.58 M149.5 M82.25 M12.2 M -133.61 M EBIT -19.09 M39.53 M150.39 M95.25 M16.64 M-55.96 M -200.61 M Cost of revenue 145.5 M195.41 M332.96 M493.79 M533.29 M453.39 M 441.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 20.91 M26.2 M41.19 M54.25 M65.61 M68.16 M 67 M