Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.45 M21.2 M23.16 M18.93 M21.53 M21.07 M 84.68 M Research & development —————— — Operating income -30.44 M-747 K20.32 M21.02 M-135.2 M-173.2 M -267.07 M Non-Operating Income, Total 538 K215 K314 K428 K352 K-50 K 1.04 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 538 K215 K314 K428 K352 K-50 K 1.04 M Pretax income -31.95 M-2.39 M18.73 M19.7 M-136.4 M-174.67 M -272.64 M Equity in earnings 381 K257 K237 K375 K318 K-19 K 911 K Taxes 10.05 M671 K4.31 M4.28 M-1.77 M-39.87 M -33.05 M Non-controlling/minority interest -36 K-33 K1 0007 0002 000-3 000 7 000 After tax other income/expense -36 K-73 K-373 K-148 K-237 K-290 K -1.05 M Net income before discontinued operations -41.96 M-3.02 M14.43 M15.42 M-134.63 M-134.8 M -239.59 M Discontinued operations —————— — Net income -41.96 M-3.02 M14.43 M15.42 M-134.63 M-134.8 M -239.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41.49 M-2.99 M14.27 M15.23 M-133.02 M-134.84 M -238.36 M Basic earnings per share (Basic EPS) -1.86-0.140.670.71-6.23-6.3 -11.15 Diluted earnings per share (Diluted EPS) -1.86-0.140.670.71-6.23-6.3 -11.15 Average basic shares outstanding 22.02 M21.34 M21.36 M21.37 M21.36 M21.39 M — Diluted shares outstanding 22.02 M21.34 M21.36 M21.37 M21.36 M21.39 M — EBITDA -14.04 M27.93 M41.06 M36.69 M-99.13 M-160.75 M -182.12 M EBIT -19.73 M22.13 M35.23 M30.51 M-105.39 M-167.01 M -206.67 M Cost of revenue 106.32 M78.32 M87.11 M81.48 M90.06 M72.84 M 331.49 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.69 M5.81 M5.83 M6.19 M6.26 M6.26 M 24.54 M