Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.65 M14.76 M15.3 M12.14 M11.29 M13.35 M 13.51 M Research & development 3 M3.6 M3.4 M2.13 M1.91 M1.59 M 1.52 M Operating income -14.33 M-14.54 M-7.61 M518 K6.82 M2.86 M 3.53 M Non-Operating Income, Total 862 K926 K882 K-1.1 M240 K-108 K -39 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000-820 K0-151 K -151 K Unusual income/expense 862 K926 K882 K-280 K240 K43 K 112 K Pretax income -13.47 M-13.62 M-6.73 M238 K7.06 M2.9 M 3.64 M Equity in earnings —————— — Taxes 536 K-39 K699 K1.34 M1.98 M2.15 M 2.33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -14 M-13.58 M-7.43 M-1.1 M5.07 M750 K 1.31 M Discontinued operations -6.3 M-1.51 M-1.4 M1.37 M0— — Net income -20.31 M-15.09 M-8.83 M274 K5.07 M750 K 1.31 M Dilution adjustment 00———— — Preferred dividends 2.25 M2.9 M———— — Diluted net income available to common stockholders -22.56 M-17.99 M-12.62 M-3.51 M17.6 M750 K 1.31 M Basic earnings per share (Basic EPS) -18-13.1-9.2-2.54.320.09 70.09 Diluted earnings per share (Diluted EPS) -18-13.1-9.20.191 244.240.09 0.17 Average basic shares outstanding 1.25 M1.38 M1.38 M1.41 M4 0788.26 M — Diluted shares outstanding 1.25 M1.38 M1.38 M1.41 M4 0788.33 M — EBITDA -11.53 M-12.34 M-5.73 M21.89 M7.76 M3.73 M 4.41 M EBIT -14.33 M-14.54 M-7.61 M20.72 M6.82 M2.86 M 3.53 M Cost of revenue 13.91 M17.09 M22.12 M341 K25.9 M22.28 M 23.29 M Other cost of goods sold 13.91 M17.09 M22.12 M341 K25.9 M22.28 M 23.29 M Depreciation & amortization (cash flow) 2.8 M2.21 M1.89 M1.18 M944 K873 K 876 K