Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —1.26 B350.14 M323.77 M251.42 M209.25 M 209.25 M Research & development —7.49 M8.82 M8.83 M9.91 M8.81 M 8.81 M Operating income —-967.59 M87.28 M51.8 M88.99 M62.6 M 62.6 M Non-Operating Income, Total —16.22 M15.77 M-634 K2.1 M1.06 M 1.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —38 K97 K-23 K18 K20 K 20 K Unusual income/expense —16.18 M15.67 M-611 K2.08 M1.04 M 1.04 M Pretax income —-951.52 M102.66 M56.1 M96.36 M66.6 M 66.6 M Equity in earnings —————— — Taxes —2.36 M1.49 M1.8 M3.25 M2.56 M 2.56 M Non-controlling/minority interest —59.43 M83.18 M52.51 M86.05 M58.42 M 58.42 M After tax other income/expense —————— — Net income before discontinued operations —-1.01 B17.99 M1.78 M7.06 M5.62 M 5.62 M Discontinued operations —————— — Net income —-1.01 B17.99 M1.78 M7.06 M5.62 M 5.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-1.01 B17.99 M1.78 M7.06 M5.62 M 5.62 M Basic earnings per share (Basic EPS) ——14.61.23.62.41 2.41 Diluted earnings per share (Diluted EPS) ——14.613.62.31 2.31 Average basic shares outstanding ——1.23 M1.59 M1.92 M2.33 M 9.23 M Diluted shares outstanding ——1.24 M1.67 M1.97 M2.44 M 9.64 M EBITDA —-964.92 M90.37 M55.63 M91.74 M64.78 M 64.78 M EBIT —-967.59 M87.28 M51.8 M88.99 M62.6 M 62.6 M Cost of revenue —239.25 M62.7 M56.8 M50.66 M44.34 M 44.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —2.68 M3.09 M3.82 M2.75 M2.19 M 2.19 M