Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 20.64 M23.56 M29.18 M34.09 M34.42 M37.79 M 38.09 M Research & development —————— — Operating income 374.73 M337.24 M326.88 M315.02 M340.87 M341.84 M 354.38 M Non-Operating Income, Total -369 K-3.31 M11.41 M17.68 M19.68 M25.16 M 20.35 M Interest expense, net of interest capitalized 1.14 M842 K700 K1.98 M3 M2.19 M 4.86 M Non-Operating Income, excl. Interest Expenses 162 K-1.28 M4.77 M19.19 M25.84 M23.37 M 17.54 M Unusual income/expense -1.67 M-2.87 M5.95 M-3.5 M-6.16 M1.79 M 2.81 M Pretax income 374.36 M333.92 M338.29 M332.7 M360.55 M367 M 374.73 M Equity in earnings ——1.13 M735 K1.4 M457 K 168 K Taxes 74.98 M76.03 M88.06 M74.64 M86.36 M120.08 M 64.77 M Non-controlling/minority interest —————285 K 510 K After tax other income/expense 550 K466 K-555 K3.11 M-7.04 M1.62 M -7.71 M Net income before discontinued operations 299.38 M257.89 M250.22 M258.06 M274.18 M246.63 M 309.44 M Discontinued operations —————— — Net income 299.38 M257.89 M250.22 M258.06 M274.18 M246.63 M 309.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 299.38 M257.89 M250.22 M258.06 M274.18 M246.63 M 309.44 M Basic earnings per share (Basic EPS) 8.016.886.686.877.296.66 8.47 Diluted earnings per share (Diluted EPS) 7.856.776.656.857.286.64 8.44 Average basic shares outstanding 37.36 M37.51 M37.47 M37.55 M37.6 M37.06 M — Diluted shares outstanding 38.14 M38.1 M37.64 M37.65 M37.67 M37.14 M — EBITDA 378.63 M349.83 M342.88 M332.92 M359.27 M361.04 M 388.98 M EBIT 374.73 M336.44 M326.48 M314.32 M339.47 M341.14 M 353.68 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.9 M13.4 M16.4 M18.6 M19.8 M19.9 M 35.3 M