Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 424.4 M426.41 M423.23 M488.13 M568.7 M657.36 M — Research & development —————— — Operating income -940.56 M-577.45 M-743.11 M64.96 M484.63 M600.43 M -90.71 M Non-Operating Income, Total -147.91 M14.27 M34.29 M28.29 M4.11 M20.22 M — Interest expense, net of interest capitalized 340.84 M350.54 M376.72 M492.39 M486.72 M464.9 M — Non-Operating Income, excl. Interest Expenses -337.78 M-339.36 M-346.36 M-466.85 M-486.45 M-447.68 M — Unusual income/expense -150.97 M3.08 M3.93 M2.75 M3.83 M3 M — Pretax income -1.46 B-953.58 M-1.09 B-401.91 M-6.35 M148.28 M -90.71 M Equity in earnings —————— — Taxes -2.91 M2.88 M5.24 M13.42 M21.61 M2.83 M -66.21 M Non-controlling/minority interest -191.12 M-144.71 M-166.64 M-88.41 M-71.5 M-39.59 M — After tax other income/expense ————3.1 M-414 K — Net income before discontinued operations -1.26 B-811.75 M-930.53 M-326.92 M43.54 M185.04 M -24.5 M Discontinued operations —————— — Net income -1.26 B-811.75 M-930.53 M-326.92 M43.54 M185.04 M -24.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.26 B-811.75 M-930.53 M-326.92 M43.54 M185.04 M -24.5 M Basic earnings per share (Basic EPS) -0.88-0.57-0.67-0.250.030.15 — Diluted earnings per share (Diluted EPS) -0.88-0.57-0.67-0.250.030.15 -0.03 Average basic shares outstanding 1.43 B1.43 B1.39 B1.31 B1.3 B1.19 B — Diluted shares outstanding 1.43 B1.43 B1.39 B1.31 B1.3 B1.2 B — EBITDA -870.31 M-504.49 M-288.91 M547.53 M971.98 M1.09 B — EBIT -940.56 M-577.45 M-743.11 M64.96 M484.63 M600.43 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 70.25 M72.96 M454.19 M482.57 M487.35 M486.49 M —