Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 317 K3.35 M23.6 M65.21 M119.89 M155.97 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -967 K-3.5 M-12.14 M92.94 M115.89 M78.37 M — Equity in earnings —————— — Taxes -4.51 M-1.11 M-976 K-123.81 M20.62 M26.7 M — Non-controlling/minority interest -403 K-162 K153 K-58 K173 K134 K — After tax other income/expense —————— — Net income before discontinued operations -56.04 M-45.57 M-11.17 M216.74 M95.27 M51.67 M — Discontinued operations —————— — Net income -56.04 M-45.57 M-11.17 M216.74 M95.27 M51.67 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 22.22 M58.75 M177.57 M215.09 M274.35 M273.85 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.76 M29.36 M27.25 M27.25 M27.12 M27.85 M —