Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 321.58 M477.47 M531.13 M675.63 M779.85 M — Research & development 73.69 M127.05 M156.5 M213.71 M320.8 M — Operating income -126.13 M-152.01 M-38.59 M-21.03 M-1.75 M — Non-Operating Income, Total -838 K22.55 M41.91 M55.5 M61.06 M — Interest expense, net of interest capitalized 405 K62 K00— — Non-Operating Income, excl. Interest Expenses -405 K-62 K000 — Unusual income/expense -838 K22.55 M41.91 M55.5 M61.06 M — Pretax income -126.96 M-129.46 M3.33 M34.47 M59.32 M -32.35 M Equity in earnings ————— — Taxes 2.33 M7.41 M5.2 M2.09 M-59.42 M -40.52 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -129.29 M-136.87 M-1.88 M32.37 M118.74 M 8.16 M Discontinued operations ————— — Net income -129.29 M-136.87 M-1.88 M32.37 M118.74 M 8.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 137.5 M136.87 M1.88 M32.37 M118.74 M 8.16 M Basic earnings per share (Basic EPS) —-2.99-0.040.652.31 — Diluted earnings per share (Diluted EPS) —-2.99-0.040.622.24 -0.22 Average basic shares outstanding —45.8 M48.37 M49.91 M51.44 M 195.52 M Diluted shares outstanding —45.8 M48.37 M52.42 M53.09 M 199.68 M EBITDA -123.38 M-143.45 M-29.56 M-9.18 M12.06 M — EBIT -126.13 M-152.01 M-38.59 M-21.03 M-1.75 M — Cost of revenue 39.01 M66.53 M80.64 M103.69 M133.1 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.75 M8.57 M9.02 M11.86 M13.8 M —