Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.7 M33.2 M32.8 M38.99 M28.3 M 133.29 M Research & development ————— — Operating income 569.75 M631.62 M675.35 M542.63 M729.96 M 2.58 B Non-Operating Income, Total 8.27 M15.06 M14.19 M25.65 M20.17 M 75.07 M Interest expense, net of interest capitalized 77 K———— — Non-Operating Income, excl. Interest Expenses -77 K0000 0 Unusual income/expense 8.27 M15.06 M14.19 M25.65 M20.17 M 75.07 M Pretax income 578.02 M646.69 M689.54 M568.29 M750.13 M 2.65 B Equity in earnings ————— — Taxes 135.02 M157.89 M165.08 M119.1 M180.64 M 622.72 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 442.99 M488.79 M524.46 M449.19 M569.49 M 2.03 B Discontinued operations ————— — Net income 442.99 M488.79 M524.46 M449.19 M569.49 M 2.03 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 442.99 M488.79 M524.46 M449.19 M569.49 M 2.03 B Basic earnings per share (Basic EPS) 0.450.50.540.460.58 2.08 Diluted earnings per share (Diluted EPS) 0.450.50.530.460.58 2.06 Average basic shares outstanding 973.62 M975.75 M976.61 M975.89 M978.31 M — Diluted shares outstanding 981.28 M984 M984.97 M984.45 M988.26 M — EBITDA 594.59 M659.18 M704.97 M575.05 M758.36 M 2.7 B EBIT 569.75 M631.62 M675.35 M542.63 M729.96 M 2.58 B Cost of revenue 806.6 M935.18 M972.65 M947.72 M1.06 B 3.92 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.85 M27.56 M29.62 M32.42 M28.4 M 117.99 M