MOBXW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 2.95 M3.17 M2.51 M2.35 M1.88 M1.88 M970 K 7.08 M Gross profit 1.67 M1.69 M1.02 M1.35 M951 K581 K184 K 3.06 M Operating expenses 14.43 M14 M9.26 M9.83 M9.81 M9.82 M6.67 M 36.12 M Selling/general/admin expenses 10.1 M15.71 M8.13 M8.21 M7.51 M8.97 M5.85 M 30.54 M Research & development 1.45 M611 K719 K486 K603 K442 K428 K 1.96 M Operating income -11.22 M-14.63 M-7.83 M-8.07 M-7.17 M-8.83 M-6.09 M -30.16 M Non-Operating Income, Total 1.3 M-402 K303 K-36 K51 K-573 K1.74 M 1.18 M Interest expense, net of interest capitalized 350 K211 K274 K547 K1.29 M1.38 M1.39 M 4.61 M Non-Operating Income, excl. Interest Expenses 955 K-613 K29 K-583 K-1.24 M-1.95 M346 K -3.43 M Unusual income/expense ——————— — Pretax income -11.16 M-19.84 M-2.3 M-8.27 M-15.71 M-10.15 M-5.85 M -39.99 M Equity in earnings ——————— — Taxes 372 K-2 000-5 000-2 00016 K-24 K3 000 -7 000 Non-controlling/minority interest ——————— — After tax other income/expense 755 K-531 K280 K16 K-516 K-551 K921 K -130 K Net income before discontinued operations -11.54 M-19.84 M-2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Discontinued operations ——————— — Net income -11.54 M-19.84 M-2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 11.54 M19.84 M2.29 M-8.27 M-15.73 M-10.13 M-5.85 M -39.98 M Basic earnings per share (Basic EPS) -4.3-5.2-0.6-1.7-2.63-1.6-0.59 -6.52 Diluted earnings per share (Diluted EPS) -3.3-5.2-0.6-1.7-2.63-1.6-0.59 -6.52 Average basic shares outstanding 2.84 M3.84 M4.02 M4.88 M4.55 M6.31 M9.84 M — Diluted shares outstanding 2.95 M3.84 M4.02 M4.88 M4.55 M6.31 M9.84 M — EBITDA -11.1 M-11.72 M-7.71 M-8.01 M-7.11 M-8.78 M-6.06 M -29.96 M EBIT -12.76 M-12.31 M-8.23 M-8.48 M-8.86 M-9.24 M-6.49 M -33.06 M Cost of revenue 1.28 M1.48 M1.49 M1 M931 K1.29 M786 K 4.01 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 1.66 M594 K530 K467 K1.75 M455 K424 K 3.1 M