MPB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 19.36 M19.39 M23 M23.05 M23.18 M25.34 M 25.34 M Enterprise value 506.73 M437.75 M573.07 M617.36 M643.05 M734.74 M 741.49 M Price to earnings ratio 9.94911.811.7412.1614.62 14.74 Price to sales ratio 10.318.378.136.926.836.33 6.38 Price to cash flow ratio 9.588.838.78.318.548.88 8.96 Price to book ratio 0.750.180.20.190.840.22 0.23 Enterprise value to EBITDA ratio 17.2712.4818.0512.59.710.86 10.71 Return on assets % 000000 0 Return on equity % 0.020.020.010.020.020.01 0.01 Return on invested capital % —————— — Gross margin % 310.43258.87245.79216.07196.15178.31 178.31 Operating margin % 275.19233.32164.82199.9174.76129.64 129.64 EBITDA margin % 65.6771.626.0976.7386.1846.76 46.76 Net margin % 87.8475.4623.563.0759.8825.17 25.17 Quick ratio —————— — Current ratio 29.492.87——4.083.25 3.25 Inventory turnover —————— — Asset turnover 00000.010.01 0.01 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio 0.010.010.010.0100 0 Long term debt to total equity ratio 0.110.10.080.080.030 0 Operating cash flow per share 0.240.591.31.130.60.59 3.62 EBIT per share 0.410.59-0.010.911.060.54 2.5 EBITDA per share 0.580.670.060.961.270.67 2.95 Total debt per share —————— — Cash per share 3.043.353.521.863.693.53 3.53 Net current asset value per share 3.463.73.82.123.864.21 4.21 Tangible book value per share 38.3734.428.8827.6730.128.68 28.68 Working capital per share 3.342.413.82.122.912.91 2.91 Book value per share 38.3734.435.9134.2136.9636.5 36.5