Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 132.25 M134.34 M157.04 M160.64 M166.79 M154.41 M 164.9 M Research & development 98.48 M113.48 M107.17 M108.8 M101.33 M67.65 M 55.49 M Operating income 91.06 M81 M31.61 M-21.68 M-147.75 M-19.63 M 9.37 M Non-Operating Income, Total 9.73 M-2.1 M-7.04 M-2.21 M-6.01 M4.85 M 7.99 M Interest expense, net of interest capitalized 1.01 M1.22 M5.81 M25.16 M35.02 M33.43 M 31.09 M Non-Operating Income, excl. Interest Expenses 7 M-540 K-5.29 M-24.61 M-33.32 M-27.61 M -19.41 M Unusual income/expense 1.73 M-2.79 M-7.55 M-2.75 M-7.71 M-974 K -3.69 M Pretax income 93.93 M77.17 M18.39 M-48.54 M-189.28 M-50.42 M -17.86 M Equity in earnings —————— — Taxes 8.22 M15.13 M7.12 M-20.21 M-51.63 M-12.52 M -3.76 M Non-controlling/minority interest —————— — After tax other income/expense -3.51 M-3.75 M497 K746 K-452 K3.58 M 2.62 M Net income before discontinued operations 85.71 M62.04 M11.28 M-28.34 M-137.64 M-37.9 M -14.1 M Discontinued operations —————— — Net income 85.71 M62.04 M11.28 M-28.34 M-137.64 M-37.9 M -14.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 85.71 M62.04 M11.28 M-28.34 M-137.64 M-37.9 M -14.1 M Basic earnings per share (Basic EPS) 1.571.130.2-0.5-2.38-0.65 -0.23 Diluted earnings per share (Diluted EPS) 1.561.120.2-0.5-2.38-0.65 -0.23 Average basic shares outstanding 54.55 M55.07 M55.53 M56.55 M57.74 M58.75 M — Diluted shares outstanding 55.12 M55.47 M55.9 M56.55 M57.74 M58.75 M — EBITDA 140.39 M148.08 M125.03 M75.64 M-59.72 M62.4 M 84.5 M EBIT 91.06 M81 M31.61 M-21.68 M-147.75 M-19.63 M 9.37 M Cost of revenue 439.77 M538.81 M593.24 M657.15 M639.37 M657.53 M 689.6 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.33 M67.08 M93.42 M97.33 M88.03 M82.03 M 75.14 M