Financials
Value 20202022202320242025 TTM Selling/general/admin expenses 725.68 K8.28 M10.4 M85.83 M199.63 M 200.31 M Research & development 47.56 K23.09 K——7.1 M — Operating income 399.32 K192.49 K-526.25 K2.74 M-96.17 M -92.91 M Non-Operating Income, Total 7 751642.03 K36.8 K-1.04 M-259.1 K -909.54 K Interest expense, net of interest capitalized 11.85 K012.4 K3.52 M4.58 M 3.46 M Non-Operating Income, excl. Interest Expenses -2 856371.45 K24.4 K-3.03 M-3.82 M -3.55 M Unusual income/expense -1 245270.58 K—-1.54 M-1.02 M -823.9 K Pretax income 2.09 M463.08 K-489.44 K1.21 M-97.19 M -93.73 M Equity in earnings ————— — Taxes 0419.05 K683.31 K2.62 M-5.21 M -4.17 M Non-controlling/minority interest —294.07 K070.4 K-2.08 M -2.15 M After tax other income/expense ———-2.16 M-2.77 M -1.89 M Net income before discontinued operations 398.08 K-250.04 K-1.17 M-1.48 M-91.98 M -89.56 M Discontinued operations ————— — Net income 398.08 K-250.04 K-1.17 M-1.48 M-91.98 M -89.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 398.08 K-250.04 K-1.17 M-1.48 M-89.9 M -87.41 M Basic earnings per share (Basic EPS) 0.24-0.12-0.36-0.12-7.76 -7.56 Diluted earnings per share (Diluted EPS) 0.12-0.12-0.36-0.12-7.76 -7.56 Average basic shares outstanding 1.66 M2.34 M2.95 M9.46 M11.59 M — Diluted shares outstanding 4.3 M2.34 M2.95 M9.46 M11.59 M — EBITDA -1.84 M599.93 K-44.93 K5.8 M94.58 M -87.9 M EBIT -1.85 M192.49 K-526.25 K-11.36 M79.43 M -111.59 M Cost of revenue 2 M26.87 M34.31 M68.92 M79.41 M 85.3 M Other cost of goods sold ———6.85 M— — Depreciation & amortization (cash flow) 14.53 K407.43 K481.31 K17.16 M15.15 M 23.68 M