Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.14 M2.91 M2.16 M2.27 M2.99 M 10.33 M Research & development ————— — Operating income -4.62 M-3.32 M-1.69 M-2.38 M-2.59 M -9.99 M Non-Operating Income, Total 185 K-5 0001 0008 0001 000 5 000 Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 185 K-5 0001 0008 0001 000 5 000 Pretax income -4.43 M-3.31 M-1.69 M-2.32 M-2.44 M -9.76 M Equity in earnings ————— — Taxes 8 00010 K-11 K-39 K33 K -7 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.44 M-3.32 M-1.68 M-2.28 M-2.47 M -9.75 M Discontinued operations ————— — Net income -4.44 M-3.32 M-1.68 M-2.28 M-2.47 M -9.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.44 M-3.32 M-1.68 M-2.28 M-2.47 M -9.75 M Basic earnings per share (Basic EPS) -5.6-4-2-0.98-1.23 -8.21 Diluted earnings per share (Diluted EPS) -5.6-4-2-0.98-1.23 -8.21 Average basic shares outstanding 818.14 K838.78 K862.38 K933.71 K2.01 M — Diluted shares outstanding 818.14 K838.78 K862.38 K933.71 K2.01 M — EBITDA -4.34 M-2.99 M-1.35 M-1.52 M-2.24 M -8.11 M EBIT -4.62 M-3.32 M-1.69 M-1.87 M-2.59 M -9.48 M Cost of revenue 476 K1.08 M566 K512 K700 K 2.86 M Other cost of goods sold 476 K1.08 M566 K512 K700 K 2.86 M Depreciation & amortization (cash flow) 280 K330 K342 K347 K352 K 1.37 M