Financials
Value 20212022202320242025 TTM Selling/general/admin expenses ——22.11 M15.65 M11.48 M 10.33 M Research & development ————— — Operating income —-1.39 M-21.53 M-18.88 M-12.01 M -9.99 M Non-Operating Income, Total —1.74 M44 K-1.03 M189 K 5 000 Interest expense, net of interest capitalized ———63 K— — Non-Operating Income, excl. Interest Expenses —1.74 M0-63 K0 0 Unusual income/expense ——44 K-1.03 M189 K 5 000 Pretax income —353.57 K-22.06 M-21.96 M-11.74 M -9.76 M Equity in earnings ————— — Taxes —316.71 K208 K-465 K-32 K -7 000 Non-controlling/minority interest ————— — After tax other income/expense ———-1.43 M0 — Net income before discontinued operations —36.86 K-22.27 M-21.5 M-11.71 M -9.75 M Discontinued operations ————— — Net income —36.86 K-22.27 M-21.5 M-11.71 M -9.75 M Dilution adjustment —1.15 M——— — Preferred dividends —1.15 M——— — Diluted net income available to common stockholders —36.86 K-22.27 M-21.5 M-11.71 M -9.75 M Basic earnings per share (Basic EPS) ——-142.4-42.8-12.4 -8.21 Diluted earnings per share (Diluted EPS) —0.1-142.4-42.8-12.4 -8.21 Average basic shares outstanding —376.25 K156.44 K502.98 K933.71 K — Diluted shares outstanding —376.25 K156.44 K502.98 K933.71 K — EBITDA ——-42.94 M-15.47 M-10.2 M -8.11 M EBIT ——-43.81 M-16.61 M-11.5 M -9.48 M Cost of revenue ——3.99 M2.58 M2.64 M 2.86 M Other cost of goods sold ——3.99 M2.58 M2.64 M 2.86 M Depreciation & amortization (cash flow) ——872 K1.14 M1.3 M 1.37 M