Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 7.52 B8.52 B8.74 B 34.06 B Research & development 8.15 B8.5 B8.91 B 34.39 B Operating income 37.96 B38.27 B38.4 B 148.96 B Non-Operating Income, Total -3.66 B9.97 B942 M 5.55 B Interest expense, net of interest capitalized 698 M736 M778 M 2.83 B Non-Operating Income, excl. Interest Expenses 1.26 B430 M1.43 B 3.28 B Unusual income/expense -4.92 B9.54 B-491 M 2.26 B Pretax income 34.3 B48.25 B39.34 B 154.5 B Equity in earnings ——— — Taxes 6.55 B9.79 B7.56 B 29.29 B Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 27.75 B38.46 B31.78 B 125.22 B Discontinued operations ——— — Net income 27.75 B38.46 B31.78 B 125.22 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 27.75 B38.46 B31.78 B 125.22 B Basic earnings per share (Basic EPS) 3.735.184.28 16.86 Diluted earnings per share (Diluted EPS) 3.725.164.27 16.8 Average basic shares outstanding 7.43 B7.43 B7.43 B — Diluted shares outstanding 7.47 B7.46 B7.45 B — EBITDA 47.73 B48.65 B49.9 B 196.73 B EBIT 37.96 B38.27 B38.4 B 158.09 B Cost of revenue 24.04 B25.98 B26.83 B 100.86 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 9.77 B10.38 B11.51 B 38.64 B