MSFT

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 76.44 B77.67 B81.27 B 305.45 B Gross profit 52.43 B53.63 B55.3 B 209.5 B Operating expenses 8.97 B15.67 B17.02 B 45.61 B Selling/general/admin expenses 9.28 B7.52 B8.52 B 33.26 B Research & development 8.83 B8.15 B8.5 B 33.68 B Operating income 34.32 B37.96 B38.27 B 142.56 B Non-Operating Income, Total -1.71 B-3.66 B9.97 B 3.98 B Interest expense, net of interest capitalized 615 M698 M736 M 2.64 B Non-Operating Income, excl. Interest Expenses -458 M565 M-306 M -403 M Unusual income/expense -1.86 B-4.92 B9.54 B 1.74 B Pretax income 32.62 B34.3 B48.25 B 146.54 B Equity in earnings ——— — Taxes 5.38 B6.55 B9.79 B 27.28 B Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 27.23 B27.75 B38.46 B 119.26 B Discontinued operations ——— — Net income 27.23 B27.75 B38.46 B 119.26 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 27.23 B27.75 B38.46 B 119.26 B Basic earnings per share (Basic EPS) 3.673.735.18 16.05 Diluted earnings per share (Diluted EPS) 3.653.725.16 15.99 Average basic shares outstanding 7.43 B7.43 B7.43 B 29.73 B Diluted shares outstanding 7.46 B7.47 B7.46 B 29.85 B EBITDA 50.03 B47.73 B48.65 B 193.01 B EBIT 43.45 B37.96 B38.27 B 163.89 B Cost of revenue 24.01 B24.04 B25.98 B 95.95 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 6.98 B9.77 B10.38 B 29.53 B