Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 229.05 M255.64 M258.3 M264.98 M278.62 M274.87 M 280.42 M Research & development 103.56 M117.12 M127.43 M120.53 M118.49 M93.86 M 94.1 M Operating income -13.63 M-784.53 M-1.28 B-115.05 M-1.85 B-5.44 B -13.99 B Non-Operating Income, Total -14.54 M4.79 M12.61 M-10.8 M6.41 M-33.4 M -9.55 M Interest expense, net of interest capitalized ———8.81 M15.34 M25.41 M 25.88 M Non-Operating Income, excl. Interest Expenses -7.51 M2.5 M6.2 M-14.41 M-12.44 M-42.21 M -25.88 M Unusual income/expense -7.04 M2.29 M6.41 M-5.2 M3.51 M-16.6 M -9.55 M Pretax income -19.95 M-811.39 M-1.32 B-124.53 M-1.93 B-5.53 B -14.05 B Equity in earnings —————— — Taxes -12.43 M-275.91 M147.33 M-553.65 M-767.68 M-1.68 B -1.88 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.52 M-535.48 M-1.47 B429.12 M-1.17 B-3.85 B -12.17 B Discontinued operations —————— — Net income -7.52 M-535.48 M-1.47 B429.12 M-1.17 B-3.85 B -12.17 B Dilution adjustment —————0 — Preferred dividends —————381.37 M — Diluted net income available to common stockholders -7.52 M-535.48 M-1.47 B429.12 M-1.17 B-4.23 B -12.77 B Basic earnings per share (Basic EPS) -4.68-320.64-778.9831.39-6.06-15.23 -36.99 Diluted earnings per share (Diluted EPS) -4.68-320.64-778.9826.42-6.06-15.23 -36.99 Average basic shares outstanding 1.28 M1.34 M1.56 M11.71 M172.91 M258.02 M — Diluted shares outstanding 1.28 M1.34 M1.56 M11.71 M172.91 M258.02 M — EBITDA -293 K-773.17 M-1.26 B-100.52 M-1.84 B-5.42 B -13.97 B EBIT -13.63 M-784.53 M-1.28 B-115.05 M-1.85 B-5.44 B -13.99 B Cost of revenue 91.06 M91.91 M102.99 M109.94 M129.47 M149.42 M 156.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.33 M11.36 M10.87 M14.53 M17.81 M25.52 M 27.73 M