Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 268.62 M284.81 M317.16 M240.54 M252.16 M 1.09 B Research & development 120.85 M114.51 M104.97 M109.17 M116.81 M 445.46 M Operating income 172.59 M193.92 M221.33 M284.68 M236.42 M 936.35 M Non-Operating Income, Total 2.62 M-4.06 M9.33 M13.14 M6.64 M 25.05 M Interest expense, net of interest capitalized 35.26 M32.16 M37.02 M43.11 M42.52 M 154.82 M Non-Operating Income, excl. Interest Expenses 2.62 M-4.06 M9.33 M13.14 M6.64 M 25.05 M Unusual income/expense ————— — Pretax income 139.95 M157.71 M193.64 M254.71 M200.53 M 806.58 M Equity in earnings ————— — Taxes 22.38 M32.23 M32.88 M45.05 M33.69 M 143.85 M Non-controlling/minority interest 1 00007 0007 0008 000 22 K After tax other income/expense ————— — Net income before discontinued operations 117.57 M125.48 M160.76 M209.66 M166.84 M 662.73 M Discontinued operations ————— — Net income 117.57 M125.48 M160.76 M209.66 M166.84 M 662.73 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 120.74 M128.65 M162.54 M211.67 M169.76 M 672.61 M Basic earnings per share (Basic EPS) 0.470.510.670.880.71 2.77 Diluted earnings per share (Diluted EPS) 0.440.490.620.830.68 2.62 Average basic shares outstanding 251.13 M244.37 M240.51 M242.68 M233.44 M — Diluted shares outstanding 271.93 M263.77 M260.32 M262.48 M251.48 M — EBITDA 204.8 M222.48 M236.18 M297.16 M284.31 M 1.04 B EBIT 172.59 M193.92 M221.33 M284.68 M236.42 M 936.35 M Cost of revenue 236.91 M241.94 M247.04 M222.49 M210.66 M 922.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 32.21 M28.56 M14.85 M12.48 M47.9 M 103.78 M