Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 268.62 M284.81 M317.16 M240.54 M252.16 M264.72 M 1.07 B Research & development 120.85 M114.51 M104.97 M109.17 M116.81 M114.82 M 445.76 M Operating income 172.59 M193.92 M221.33 M284.68 M236.42 M245.45 M 987.88 M Non-Operating Income, Total 2.62 M-4.06 M9.33 M13.14 M6.64 M11.58 M 40.68 M Interest expense, net of interest capitalized 35.26 M32.16 M37.02 M43.11 M42.52 M42.38 M 165.04 M Non-Operating Income, excl. Interest Expenses 2.62 M-4.06 M-27.7 M-29.97 M-35.88 M-30.8 M -124.36 M Unusual income/expense —————— — Pretax income 139.95 M157.71 M193.64 M254.71 M200.53 M214.65 M 863.52 M Equity in earnings —————— — Taxes 22.38 M32.23 M32.88 M45.05 M33.69 M44.1 M 155.72 M Non-controlling/minority interest 1 00007 0007 0008 0000 22 K After tax other income/expense —————— — Net income before discontinued operations 117.57 M125.48 M160.76 M209.66 M166.84 M170.55 M 707.79 M Discontinued operations —————— — Net income 117.57 M125.48 M160.76 M209.66 M166.84 M170.55 M 707.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 120.74 M128.65 M162.54 M211.67 M169.76 M173.35 M 717.31 M Basic earnings per share (Basic EPS) 0.470.510.670.880.710.73 2.99 Diluted earnings per share (Diluted EPS) 0.440.490.620.830.680.7 2.83 Average basic shares outstanding 251.13 M244.37 M240.51 M242.68 M233.44 M232.5 M — Diluted shares outstanding 271.93 M263.77 M260.32 M262.48 M251.48 M247.76 M — EBITDA 204.8 M222.48 M236.18 M297.16 M284.31 M260.77 M 1.08 B EBIT 172.59 M193.92 M221.33 M284.68 M236.42 M245.45 M 987.88 M Cost of revenue 236.91 M241.94 M247.04 M222.49 M210.66 M204.26 M 884.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.21 M28.56 M14.85 M12.48 M47.9 M15.32 M 90.55 M