Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 31.34 M32.93 M30.67 M52.71 M61.39 M39.66 M 38.92 M Research & development 800 K1.2 M1 M800 K700 K800 K — Operating income 4.49 M9.05 M-405 K-964 K1.43 M-426 K 227 K Non-Operating Income, Total 96 K-381 K-848 K-332 K1.71 M-3.62 M 1.62 M Interest expense, net of interest capitalized ————475 K406 K 437 K Non-Operating Income, excl. Interest Expenses -1.05 M-158 K-686 K-162 K-1.35 M-1.97 M 1.42 M Unusual income/expense 1.15 M-223 K-162 K-170 K2.59 M-2.06 M -244 K Pretax income 5.72 M8.89 M-479 K-1.13 M3.74 M-2.89 M -454 K Equity in earnings —————— — Taxes -536 K-950 K4.01 M1.11 M1.25 M12.32 M 12.28 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.26 M9.84 M-4.49 M-2.24 M2.49 M-15.21 M -12.63 M Discontinued operations —————— — Net income 6.26 M9.84 M-4.49 M-2.24 M2.49 M-15.21 M -12.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.26 M9.84 M-4.49 M-2.24 M2.49 M-15.21 M -12.63 M Basic earnings per share (Basic EPS) 2.84.95-2.35-1.21.32-8 -6.71 Diluted earnings per share (Diluted EPS) 2.774.71-2.35-1.21.32-8 -6.71 Average basic shares outstanding 2.23 M1.99 M1.91 M1.87 M1.89 M1.9 M — Diluted shares outstanding 2.26 M2.09 M1.91 M1.87 M1.89 M1.9 M — EBITDA 6.56 M10.83 M1.31 M668 K2.77 M666 K 1.27 M EBIT 4.57 M9.12 M-317 K-960 K675 K-426 K 227 K Cost of revenue 35.51 M34.15 M33.06 M29.09 M26.41 M27.08 M 26.31 M Other cost of goods sold 506 K638 K543 K463 K777 K120 K — Depreciation & amortization (cash flow) 1.99 M1.72 M1.63 M1.63 M1.53 M1.09 M 1.04 M