Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 69.76 M67.69 M68.25 M70.08 M71.17 M63.61 M 63.61 M Research & development —————— — Operating income -43.75 M-87.85 M-52.89 M-30.11 M-35.07 M-9.62 M -9.62 M Non-Operating Income, Total 2.04 M32.52 M2.15 M6.23 M6.59 M7.83 M 7.83 M Interest expense, net of interest capitalized 1.56 M2.95 M2.02 M1.13 M518 K437 K 437 K Non-Operating Income, excl. Interest Expenses -1.43 M-2.86 M-1.73 M209 K6.13 M7.28 M 7.28 M Unusual income/expense 1.92 M32.43 M1.86 M4.89 M-64 K114 K 114 K Pretax income -43.26 M-58.28 M-52.76 M-25.01 M-29 M-2.22 M 577.8 M Equity in earnings —————— — Taxes -12.04 M5.62 M-400 K-36 K464 K356 K 356 K Non-controlling/minority interest —————— — After tax other income/expense 460 K-169 K-248 K0-234 K-146 K -146 K Net income before discontinued operations -31.22 M-63.9 M-52.36 M-24.98 M-29.46 M-2.58 M -2.58 M Discontinued operations —————— — Net income -31.22 M-63.9 M-52.36 M-24.98 M-29.46 M-2.58 M -2.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -31.22 M-63.9 M-52.36 M-24.98 M-29.46 M-2.58 M -2.58 M Basic earnings per share (Basic EPS) -1.18-2.39-1.94-0.91-1.06-0.09 -0.09 Diluted earnings per share (Diluted EPS) -1.18-2.39-1.94-0.91-1.06-0.09 -0.09 Average basic shares outstanding 26.45 M26.73 M26.99 M27.38 M27.77 M28.3 M — Diluted shares outstanding 26.45 M26.73 M26.99 M27.38 M27.77 M28.3 M — EBITDA -27.07 M-42.02 M-38.15 M-15.57 M-22.59 M69.66 M 69.66 M EBIT -44.93 M-57.28 M-51.65 M-26.59 M-32.6 M61.02 M 61.02 M Cost of revenue 640.63 M708.99 M764.2 M687.74 M729.61 M809.68 M 809.68 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.86 M15.25 M13.69 M11.02 M10.01 M8.64 M 8.64 M