Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 27.36 M29.81 M32.53 M40.84 M44.43 M 37.48 M Research & development ————— — Operating income 125.01 M131.86 M107.5 M115.64 M123.96 M 190.04 M Non-Operating Income, Total 25.28 M25.25 M59.34 M16.05 M5.27 M 21.13 M Interest expense, net of interest capitalized 11.63 M6.27 M14.15 M66.53 M76.64 M 68.96 M Non-Operating Income, excl. Interest Expenses 13.66 M18.98 M45.18 M-50.48 M-71.37 M -47.83 M Unusual income/expense ————— — Pretax income 46.94 M48.58 M18.52 M27.29 M26.34 M 43.63 M Equity in earnings 27.57 M17.43 M713 K2.5 M1.42 M 6.67 M Taxes 9.53 M9.88 M4.13 M5.07 M6.1 M 11.5 M Non-controlling/minority interest —-425 K-660 K-226 K154 K -20 K After tax other income/expense ————— — Net income before discontinued operations 37.41 M39.12 M15.05 M22.45 M20.09 M 32.12 M Discontinued operations 00—8.78 M0 — Net income 37.41 M39.12 M15.05 M31.23 M20.09 M 32.12 M Dilution adjustment 0000— — Preferred dividends 461 K35 K00— — Diluted net income available to common stockholders 36.95 M39.09 M15.05 M31.23 M20.09 M 32.16 M Basic earnings per share (Basic EPS) 3.133.321.232.461.56 2.49 Diluted earnings per share (Diluted EPS) 3.063.11.172.41.53 2.46 Average basic shares outstanding 11.82 M11.78 M12.28 M12.69 M12.89 M 51.59 M Diluted shares outstanding 12.09 M12.61 M12.87 M13 M13.14 M 52.57 M EBITDA 126.97 M131.66 M109.38 M—— — EBIT 123.67 M127.47 M104.05 M—— — Cost of revenue 16.48 M6.86 M14.19 M—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.29 M4.2 M5.32 M5 M3.93 M 3.02 M