Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 25.03 M24.45 M26.24 M25.61 M30.46 M 106.77 M Research & development 13.67 M14.21 M14.81 M15.67 M14.72 M 59.43 M Operating income -2.74 M-3.49 M-7.87 M-9.83 M-13.3 M -34.49 M Non-Operating Income, Total 209 K748 K-958 K-2.78 M3.24 M 251 K Interest expense, net of interest capitalized 43 K44 K43 K44 K— — Non-Operating Income, excl. Interest Expenses 1.01 M955 K844 K-4.35 M3.52 M 969 K Unusual income/expense -798 K-207 K-1.8 M1.57 M-281 K -718 K Pretax income -2.53 M-2.74 M-8.82 M-12.61 M-10.07 M -34.23 M Equity in earnings ————— — Taxes 348 K209 K294 K1.09 M610 K 2.2 M Non-controlling/minority interest ————— — After tax other income/expense -616 K-421 K-227 K-126 K-823 K -1.6 M Net income before discontinued operations -2.88 M-2.95 M-9.12 M-13.69 M-10.68 M -36.44 M Discontinued operations ————— — Net income -2.88 M-2.95 M-9.12 M-13.69 M-10.68 M -36.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.88 M2.95 M9.12 M13.69 M10.68 M 36.44 M Basic earnings per share (Basic EPS) -0.02-0.03-0.07-0.11-0.08 -0.29 Diluted earnings per share (Diluted EPS) -0.02-0.03-0.07-0.11-0.08 -0.29 Average basic shares outstanding 108.8 M108.89 M109.01 M109.22 M111.2 M — Diluted shares outstanding 108.8 M108.89 M109.01 M109.22 M111.2 M — EBITDA 6.9 M6.06 M1.78 M25.72 M-3.5 M 30.05 M EBIT -2.74 M-3.49 M-7.87 M-9.83 M-13.3 M -34.49 M Cost of revenue 25.41 M24.1 M23.2 M23.11 M21.88 M 92.29 M Other cost of goods sold 15.78 M14.56 M13.63 M13.5 M12.04 M 53.73 M Depreciation & amortization (cash flow) 9.64 M9.54 M9.64 M35.54 M9.8 M 64.53 M