Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.98 M25.03 M24.45 M26.24 M25.61 M30.46 M 106.77 M Research & development 16.27 M13.67 M14.21 M14.81 M15.67 M14.72 M 59.43 M Operating income -22.42 M-2.74 M-3.49 M-7.87 M-9.83 M-13.3 M -34.49 M Non-Operating Income, Total 1.35 M209 K748 K-958 K-2.78 M3.24 M 251 K Interest expense, net of interest capitalized 44 K43 K44 K43 K44 K— — Non-Operating Income, excl. Interest Expenses 908 K1.01 M911 K801 K-4.39 M3.52 M 838 K Unusual income/expense 444 K-798 K-207 K-1.8 M1.57 M-281 K -718 K Pretax income -21.07 M-2.53 M-2.74 M-8.82 M-12.61 M-10.07 M -34.23 M Equity in earnings —————— — Taxes 1.34 M348 K209 K294 K1.09 M610 K 2.2 M Non-controlling/minority interest —————— — After tax other income/expense -275 K-616 K-421 K-227 K-126 K-823 K -1.6 M Net income before discontinued operations -22.41 M-2.88 M-2.95 M-9.12 M-13.69 M-10.68 M -36.44 M Discontinued operations —————— — Net income -22.41 M-2.88 M-2.95 M-9.12 M-13.69 M-10.68 M -36.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.41 M2.88 M2.95 M9.12 M13.69 M10.68 M 36.44 M Basic earnings per share (Basic EPS) -0.17-0.02-0.03-0.07-0.11-0.08 -0.29 Diluted earnings per share (Diluted EPS) -0.17-0.02-0.03-0.07-0.11-0.08 -0.29 Average basic shares outstanding 112.98 M108.8 M108.89 M109.01 M109.22 M111.2 M — Diluted shares outstanding 112.98 M108.8 M108.89 M109.01 M109.22 M111.2 M — EBITDA 19.52 M6.9 M6.06 M1.78 M25.72 M-3.5 M 30.05 M EBIT -22.42 M-2.74 M-3.49 M-7.87 M-9.83 M-13.3 M -34.49 M Cost of revenue 28.49 M25.41 M24.1 M23.2 M23.11 M21.88 M 92.29 M Other cost of goods sold 17.86 M15.78 M14.56 M13.63 M13.5 M12.04 M 53.73 M Depreciation & amortization (cash flow) 41.94 M9.64 M9.54 M9.64 M35.54 M9.8 M 64.53 M