MYSE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 92837832861 550 Gross profit 92837832861 550 Operating expenses 1.11 M1.66 M1.41 M1.28 M1.14 M 5.49 M Selling/general/admin expenses 333.85 K1.23 M311.9 K283.69 K141.83 K 1.97 M Research & development 1.06 M6 0005 0000-11 K 0 Operating income -1.11 M-1.66 M-1.41 M-1.28 M-1.14 M -5.49 M Non-Operating Income, Total 36.56 K41.34 K49.64 K49.12 K95.32 K 235.41 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 36.56 K41.34 K49.64 K49.12 K95.32 K 235.41 K Unusual income/expense ————— — Pretax income -1.08 M-1.62 M-1.36 M-1.23 M-1.05 M -5.25 M Equity in earnings ————— — Taxes 0———0 — Non-controlling/minority interest -229.33 K-145.91 K-140.32 K-30 K-3.42 M -3.74 M After tax other income/expense ————— — Net income before discontinued operations -846.3 K-1.47 M-1.22 M-1.2 M1.28 M -2.61 M Discontinued operations ————— — Net income -846.3 K-1.47 M-1.22 M-1.2 M1.28 M -2.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -846.3 K-1.47 M-1.22 M-1.2 M1.28 M -2.61 M Basic earnings per share (Basic EPS) -0.27-0.36-0.29-0.280.31 -0.62 Diluted earnings per share (Diluted EPS) -0.27-0.36-0.29-0.280.31 -0.62 Average basic shares outstanding 2.96 M4.09 M4.21 M4.22 M4.2 M 16.72 M Diluted shares outstanding 2.96 M4.09 M4.21 M4.22 M4.2 M 16.72 M EBITDA -1.11 M-1.66 M-1.41 M-1.27 M-1.12 M -5.45 M EBIT -1.11 M-1.66 M-1.41 M-1.28 M-1.14 M -5.49 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5 7820014.28 K25.15 K 39.43 K