MYSE

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 9283783286173 540 Gross profit 9283783286173 540 Operating expenses 1.11 M1.66 M1.41 M1.28 M1.37 M1.69 M 5.74 M Selling/general/admin expenses 333.85 K1.23 M311.9 K283.69 K141.83 K1.37 M 2.11 M Research & development 1.06 M6 0005 0000-11 K— — Operating income -1.11 M-1.66 M-1.41 M-1.28 M-1.37 M-1.69 M -5.74 M Non-Operating Income, Total 36.56 K41.34 K49.64 K49.12 K95.32 K-1.18 M -982.06 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 36.56 K41.34 K49.64 K49.12 K95.32 K-1.18 M -982.06 K Unusual income/expense —————— — Pretax income -1.08 M-1.62 M-1.36 M-1.23 M-1.05 M-2.86 M -6.5 M Equity in earnings —————— — Taxes 0———0— — Non-controlling/minority interest -229.33 K-145.91 K-140.32 K-30 K-3.42 M0 -3.59 M After tax other income/expense —————— — Net income before discontinued operations -846.3 K-1.47 M-1.22 M-1.2 M1.28 M-2.86 M -4 M Discontinued operations —————0 — Net income -846.3 K-1.47 M-1.22 M-1.2 M1.28 M-2.86 M -4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -846.3 K-1.47 M-1.22 M-1.2 M1.28 M-2.86 M -4 M Basic earnings per share (Basic EPS) -0.27-0.36-0.29-0.280.31-0.67 -0.93 Diluted earnings per share (Diluted EPS) -0.27-0.36-0.29-0.280.31-0.67 -0.93 Average basic shares outstanding 2.96 M4.09 M4.21 M4.22 M4.2 M4.28 M — Diluted shares outstanding 2.96 M4.09 M4.21 M4.22 M4.2 M4.28 M — EBITDA -1.11 M-1.66 M-1.41 M-1.27 M-1.12 M-1.68 M -5.47 M EBIT -1.11 M-1.66 M-1.41 M-1.28 M-1.14 M-1.69 M -5.52 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5 7820014.28 K25.15 K4 264 43.7 K