Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 205.36 M212.1 M222.09 M218.06 M230.23 M 242.34 M Research & development ————— — Operating income 185.85 M111.91 M141.51 M199.36 M220.32 M 219.94 M Non-Operating Income, Total -107 K477 K1.79 M6.15 M-6.85 M 6.02 M Interest expense, net of interest capitalized 156 K153 K97 K66 K78 K — Non-Operating Income, excl. Interest Expenses -156 K-153 K-97 K-66 K-14.05 M 0 Unusual income/expense -107 K477 K1.79 M6.15 M7.11 M 6.02 M Pretax income 185.75 M112.39 M143.3 M205.51 M213.46 M 225.96 M Equity in earnings ————— — Taxes 43.41 M22.8 M32.01 M46.9 M46.12 M 50.11 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 142.33 M89.59 M111.29 M158.61 M167.35 M 175.84 M Discontinued operations ————— — Net income 142.33 M89.59 M111.29 M158.61 M167.35 M 175.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 142.05 M89.36 M111.03 M158.2 M166.89 M 175.47 M Basic earnings per share (Basic EPS) 5.173.264.045.776.08 6.4 Diluted earnings per share (Diluted EPS) 5.163.254.045.766.07 6.39 Average basic shares outstanding 27.48 M27.45 M27.46 M27.44 M27.47 M — Diluted shares outstanding 27.52 M27.47 M27.48 M27.46 M27.49 M — EBITDA 414.97 M350.45 M400.57 M470.94 M510.56 M 288.84 M EBIT 370.34 M304.57 M349.36 M415.04 M448.39 M 219.94 M Cost of revenue 1.08 B1.32 B1.43 B1.44 B1.45 B 1.47 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 44.51 M45.88 M51.21 M55.9 M62.17 M 68.9 M