Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.7 M21.45 M18.87 M21.1 M22.45 M23.6 M — Research & development 1.9 M2.5 M2.1 M1.9 M1.8 M2.3 M — Operating income 13.67 M13.68 M4.71 M-8.53 M-8.66 M-18.75 M -18.75 M Non-Operating Income, Total -1.55 M-20 K-1.16 M-930 K-2.08 M-1.51 M -1.51 M Interest expense, net of interest capitalized —171 K198 K0—— — Non-Operating Income, excl. Interest Expenses -1.53 M35 K-1.08 M-837 K-2.09 M-1.45 M -1.45 M Unusual income/expense -21 K-55 K-82 K-93 K7 000-61 K -61 K Pretax income 12.13 M13.66 M3.56 M-9.46 M-10.74 M-20.27 M -20.27 M Equity in earnings —————— — Taxes 1.36 M2.95 M1.03 M-2.25 M2.83 M430 K 430 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.77 M10.71 M2.52 M-7.22 M-13.57 M-20.7 M -20.7 M Discontinued operations —————— — Net income 10.77 M10.71 M2.52 M-7.22 M-13.57 M-20.7 M -20.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.77 M10.71 M2.52 M-7.22 M-13.57 M20.7 M 7.62 M Basic earnings per share (Basic EPS) 1.711.750.43-1.23-2.28-3.43 -3.43 Diluted earnings per share (Diluted EPS) 1.691.740.43-1.23-2.28-3.43 -3.43 Average basic shares outstanding 6.29 M6.12 M5.86 M5.87 M5.95 M6.03 M — Diluted shares outstanding 6.38 M6.16 M5.88 M5.87 M5.95 M6.03 M — EBITDA 14.59 M10 M217 K-11.43 M7.16 M-2.06 M -558 K EBIT 10.28 M5.91 M-2.09 M-16.8 M774 K-6.77 M -5.27 M Cost of revenue 148.08 M140.46 M135.86 M106.93 M120.57 M133.52 M 133.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.34 M4.17 M4.25 M4.65 M4.56 M4.71 M 4.71 M