NCPLW

Value Q1, 25Q2, 25Q3, 25 TTM Total revenue 190.06 K51.08 K94.35 K 739.5 K Gross profit 182.65 K49.2 K92.52 K 725.21 K Operating expenses 3.46 M2.17 M2.27 M 10.21 M Selling/general/admin expenses 1.58 M1.2 M879.53 K 5.08 M Research & development ——— — Operating income -3.29 M-2.12 M-2.17 M -9.5 M Non-Operating Income, Total -356.4 K-10.03 K361.49 K -18.63 M Interest expense, net of interest capitalized 36.07 K12.2 K24.08 K 83.19 K Non-Operating Income, excl. Interest Expenses -356.4 K-10.03 K361.49 K -18.63 M Unusual income/expense ——— — Pretax income -3.64 M-2.13 M-1.81 M -28.13 M Equity in earnings ——— — Taxes 000 0 Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -3.64 M-2.13 M-1.81 M -28.13 M Discontinued operations ——— — Net income -3.64 M-2.13 M-1.81 M -28.13 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -3.64 M-2.13 M-1.81 M -28.13 M Basic earnings per share (Basic EPS) -1.27-0.44-0.32 -13.41 Diluted earnings per share (Diluted EPS) -1.27-0.44-0.32 -13.41 Average basic shares outstanding 2.87 M4.81 M5.61 M — Diluted shares outstanding 2.87 M4.81 M5.61 M — EBITDA -3.27 M-2.11 M-2.12 M -9.38 M EBIT -3.28 M-2.12 M-2.17 M -9.49 M Cost of revenue 7 4091 8771 823 14.3 K Other cost of goods sold ——— — Depreciation & amortization (cash flow) 8 8698 86954.3 K 107.51 K