Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 50.78 M55.23 M59.2 M62.63 M63.52 M63.94 M 48.84 M Research & development —————— — Operating income -20.03 M5.82 M-832 K-5.03 M-27.78 M-31.59 M -26.01 M Non-Operating Income, Total ——-300 K-300 K500 K— — Interest expense, net of interest capitalized 3.15 M2.08 M2.44 M4.8 M8.38 M10.91 M 10.87 M Non-Operating Income, excl. Interest Expenses ——-2.75 M-5.1 M-7.88 M— — Unusual income/expense —————— — Pretax income -23.18 M3.73 M-3.28 M-9.83 M-36.16 M-42.5 M -36.88 M Equity in earnings —————— — Taxes 84 K70 K37 K24 K54 K64 K 48 K Non-controlling/minority interest —————— — After tax other income/expense 200 K————— — Net income before discontinued operations -23.26 M3.67 M-3.31 M-9.86 M-36.21 M-42.57 M -36.93 M Discontinued operations —————— — Net income -23.26 M3.67 M-3.31 M-9.86 M-36.21 M-42.57 M -36.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.26 M3.67 M-3.31 M-9.86 M-36.21 M-42.57 M -36.93 M Basic earnings per share (Basic EPS) -4.240.64-0.56-1.68-6.4-7.36 -6.36 Diluted earnings per share (Diluted EPS) -4.240.64-0.56-1.68-6.4-7.36 -6.36 Average basic shares outstanding 5.53 M5.69 M5.74 M5.73 M5.68 M5.79 M — Diluted shares outstanding 5.53 M5.77 M5.74 M5.73 M5.68 M5.79 M — EBITDA 1.68 M28.15 M22.44 M21.76 M1.29 M-4.54 M -76 K EBIT -20.03 M5.82 M-832 K-5.03 M-27.78 M-31.59 M -26.01 M Cost of revenue 71.21 M83.6 M91.22 M92.06 M95.03 M98.88 M 98.93 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.71 M22.33 M23.27 M26.79 M29.07 M27.05 M 25.94 M