Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.21 M17.85 M16 M16.01 M15.51 M14.76 M 14.76 M Research & development —————— — Operating income 669 K1.57 M270 K1.67 M1.3 M1.81 M 1.81 M Non-Operating Income, Total 486 K-187 K600 K2.12 M1.69 M1.15 M 1.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -335 K-248 K-272 K-292 K-230 K-90 K 0 Unusual income/expense 821 K61 K872 K2.42 M1.92 M1.24 M 1.24 M Pretax income 1.49 M1.51 M602 K745 K620 K567 K 567 K Equity in earnings —————— — Taxes 647 K425 K289 K177 K48 K315 K 315 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 843 K1.08 M313 K568 K572 K882 K 882 K Discontinued operations —————— — Net income 843 K1.08 M313 K568 K572 K882 K 882 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 843 K1.08 M313 K568 K572 K882 K 882 K Basic earnings per share (Basic EPS) 0.080.10.030.050.05-0.08 -0.08 Diluted earnings per share (Diluted EPS) 0.070.090.030.050.05-0.08 -0.08 Average basic shares outstanding 10.63 M11.02 M11.36 M11.44 M11.47 M11.5 M 45.98 M Diluted shares outstanding 11.42 M11.42 M11.42 M11.46 M11.49 M11.5 M 45.98 M EBITDA 1.08 M1.87 M-66 K-1.51 M-1.17 M-1.7 M -1.7 M EBIT 669 K1.57 M-270 K-1.67 M-1.3 M-1.81 M -1.81 M Cost of revenue 16.99 M15.01 M12.66 M11.18 M11.18 M10.52 M 10.52 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 410 K299 K204 K164 K131 K109 K 109 K