Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 386 K684 K2.58 M3.53 M2.24 M22.23 M — Research & development —————— — Operating income -3.88 M-7.77 M-37.36 M-13.58 M-11.7 M-30.55 M -29.1 M Non-Operating Income, Total 738 K-227 K-217 K26 K4 000-737 K — Interest expense, net of interest capitalized 1.11 M1.91 M2.34 M4.49 M48 K0 0 Non-Operating Income, excl. Interest Expenses -375 K-2.13 M-2.55 M-4.46 M-44 K-724 K — Unusual income/expense —————-13 K — Pretax income -4.39 M-9.93 M-34.04 M-18.04 M-17.98 M-50.78 M -61.18 M Equity in earnings —————— — Taxes 00-304 K-139 K00 0 Non-controlling/minority interest ——228 K463 K577 K-2.23 M -2.23 M After tax other income/expense —————— — Net income before discontinued operations -4.39 M-9.93 M-40.31 M-11.9 M-17.98 M-48.55 M -48.55 M Discontinued operations —9.93 M40.61 M12.04 M-17.98 M— — Net income -4.39 M-9.93 M-40.31 M-11.9 M-17.98 M-48.55 M -48.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.39 M37.12 B23.27 B23.9 B34.84 B-47.68 M -47.68 M Basic earnings per share (Basic EPS) ————-0.36-0.41 -0.41 Diluted earnings per share (Diluted EPS) —-2.67-0.78-0.2-0.36-0.41 -0.41 Average basic shares outstanding ——28.71 M34.32 M45.07 M117.21 M — Diluted shares outstanding —3.71 M51.94 M58.23 M45.07 M117.21 M — EBITDA —-7.77 M-37.36 M-9.37 M-11.66 M-30.19 M — EBIT -3.88 M-7.77 M-37.36 M-13.58 M-11.7 M-30.55 M -29.1 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —3 0003 0004.21 M45 K359 K —