NIXX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.4 M13.47 M31.91 M51.37 M29.09 M16.09 M 128.47 M Gross profit 1.4 M13.47 M31.91 M51.13 M29.09 M16.09 M 128.23 M Operating expenses 6.17 M16.19 M34.08 M54.9 M30.32 M17.71 M 137.01 M Selling/general/admin expenses 4.62 M2.26 M1.33 M-356.34 K567 K945 K 2.49 M Research & development 17.98 K24.63 K185.93 K27.07 K1 0002 000 216 K Operating income -4.78 M-2.73 M-2.16 M-3.54 M-1.22 M-1.62 M -8.54 M Non-Operating Income, Total 234.11 K-1.53 M-33.54 K-39.46 K1.76 M-680 K 1.01 M Interest expense, net of interest capitalized 37.83 K35.96 K37.96 K11.25 K18 K22 K 89.21 K Non-Operating Income, excl. Interest Expenses 234.11 K-1.53 M-138.32 K-52.31 K1.73 M-717 K 823.37 K Unusual income/expense 057666.83 K1 59812 K15 K 95.42 K Pretax income -4.54 M-4.26 M-2.2 M-3.58 M537 K-2.3 M -7.53 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest 16.59 K-89.35 K-33.02 K1.99 M—— — After tax other income/expense —————— — Net income before discontinued operations -5.39 M-4.17 M-2.16 M-4.02 M537 K-2.3 M -7.95 M Discontinued operations 845 K———00 — Net income -4.54 M-4.17 M-2.16 M-4.02 M537 K-2.3 M -7.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.56 M-4.17 M-2.16 M-4.09 M537 K-2.3 M -8.02 M Basic earnings per share (Basic EPS) -0.3-0.22-0.1-0.120.02-0.08 -0.28 Diluted earnings per share (Diluted EPS) -0.3-0.22-0.1-0.120.02-0.08 -0.28 Average basic shares outstanding 15.41 M19.14 M21.59 M20.42 M26.16 M28.02 M — Diluted shares outstanding 15.41 M19.14 M21.59 M20.42 M26.16 M28.02 M — EBITDA -4.5 M-2.17 M-1.41 M-13.69 K-514 K-907 K -2.85 M EBIT -4.78 M-2.73 M-2.16 M-1.85 M-1.22 M-1.62 M -6.86 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 277.86 K561.12 K750 K1.94 M710 K713 K 4.11 M