Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 153.98 M151.01 M175.34 M178.61 M181.44 M 686.41 M Research & development ————— — Operating income -17.52 M42.74 M85.16 M123.62 M26.96 M 278.48 M Non-Operating Income, Total 750 K230 K42.02 M-855 K644 K 42.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 000-900 K0 -900 K Unusual income/expense 750 K230 K42.02 M45 K644 K 42.94 M Pretax income -26 M33.72 M77.19 M116.62 M20.05 M 247.57 M Equity in earnings ———0— — Taxes -10.05 M4.21 M18.73 M33.19 M3.43 M 59.56 M Non-controlling/minority interest -7.18 M8.69 M12.3 M15.45 M2.2 M 38.64 M After tax other income/expense ————— — Net income before discontinued operations -8.77 M20.82 M46.15 M67.98 M14.42 M 149.37 M Discontinued operations ————— — Net income -8.77 M20.82 M46.15 M67.98 M14.42 M 149.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.77 M28.77 M63.98 M89 M19.61 M 201.37 M Basic earnings per share (Basic EPS) -0.050.120.260.380.08 0.84 Diluted earnings per share (Diluted EPS) -0.050.110.250.370.08 0.81 Average basic shares outstanding 176.35 M179.56 M177.23 M178.46 M182.65 M — Diluted shares outstanding 176.35 M252.61 M251.67 M253.45 M256.04 M — EBITDA 29.29 M91.79 M93.01 M178.53 M71.8 M 435.13 M EBIT -18.27 M42.51 M43.13 M123.57 M26.32 M 235.54 M Cost of revenue 399.51 M455.04 M510.22 M582.7 M515.61 M 2.06 B Other cost of goods sold 399.51 M455.04 M510.22 M582.7 M515.61 M 2.06 B Depreciation & amortization (cash flow) 47.56 M49.28 M49.88 M54.96 M45.48 M 199.59 M