NN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.54 M1.2 M887 K945 K995 K1.15 M 3.98 M Gross profit -994 K-833 K-1.15 M-986 K-1.13 M-905 K -4.17 M Operating expenses 18.54 M18.44 M18.71 M15.14 M18.22 M8.26 M 60.32 M Selling/general/admin expenses 10.52 M10.23 M10.01 M8.8 M10.74 M12.56 M 42.11 M Research & development 4.04 M4.82 M5.15 M4.94 M5.94 M5.46 M 21.49 M Operating income -17 M-17.24 M-19.86 M-16.12 M-19.34 M-20.25 M -75.58 M Non-Operating Income, Total -5.53 M-2.58 M1.04 M1.06 M1.05 M967 K 4.12 M Interest expense, net of interest capitalized 201 K4.91 M4.98 M—5.15 M4.45 M — Non-Operating Income, excl. Interest Expenses 137 K-4.09 M-3.93 M862 K-4.19 M-3.42 M -10.68 M Unusual income/expense -5.86 M-3.4 M-2 000203 K86 K-64 K 223 K Pretax income -58.52 M-63.15 M529 K-67.91 M-10.56 M-33.7 M -111.64 M Equity in earnings -39 K-35 K-45 K177 K-67 K-70 K -5 000 Taxes 58 K42 K46 K52 K56 K60 K 214 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -58.58 M-63.2 M483 K-67.96 M-10.62 M-33.76 M -111.86 M Discontinued operations —————— — Net income -58.58 M-63.2 M483 K-67.96 M-10.62 M-33.76 M -111.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -58.58 M-63.2 M-18.21 M-67.96 M-18.07 M-33.76 M -138 M Basic earnings per share (Basic EPS) -0.45-0.480-0.49-0.08-0.24 -0.81 Diluted earnings per share (Diluted EPS) -0.45-0.48-0.12-0.37-0.12-0.24 -0.85 Average basic shares outstanding 131.1 M132.32 M133.34 M132.87 K135.33 M141.63 M — Diluted shares outstanding 131.1 M132.32 M149.56 M132.87 K151.62 M141.63 M — EBITDA -15.55 M-15.89 M-16.32 M-14.72 M-17.81 M-18.93 M -67.78 M EBIT -17 M-17.24 M-19.86 M-16.12 M-19.34 M-20.25 M -75.58 M Cost of revenue 2.53 M2.04 M2.04 M1.93 M2.12 M2.06 M 8.15 M Other cost of goods sold 2.53 M2.04 M2.04 M1.93 M2.12 M2.06 M 8.15 M Depreciation & amortization (cash flow) 1.45 M1.35 M3.55 M1.4 M1.53 M1.32 M 7.8 M