Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 45.6 M47.1 M51.38 M51.58 M54.41 M59.97 M 217.34 M Research & development 23.24 M25.29 M24.09 M22.87 M23.25 M23.97 M 94.18 M Operating income 32.42 M14.91 M21.85 M24.83 M27.54 M18.06 M 92.28 M Non-Operating Income, Total -359 K-3.31 M-76 K281 K658 K-1.06 M -194 K Interest expense, net of interest capitalized 52 K50 K48 K45 K42 K40 K 175 K Non-Operating Income, excl. Interest Expenses -420 K-2.79 M-34 K300 K689 K-841 K 114 K Unusual income/expense 9 000-563 K-90 K-64 K-73 K-256 K -483 K Pretax income 26.42 M5.79 M15.76 M21.68 M26.35 M15.9 M 79.69 M Equity in earnings —————— — Taxes 5.21 M1.29 M5.11 M4.21 M5.25 M3.36 M 17.92 M Non-controlling/minority interest —————— — After tax other income/expense -393 K-258 K-717 K511 K-1.04 M-1.24 M -2.49 M Net income before discontinued operations 21.21 M4.5 M10.65 M17.47 M21.1 M12.54 M 61.76 M Discontinued operations —————— — Net income 21.21 M4.5 M10.65 M17.47 M21.1 M12.54 M 61.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.21 M4.5 M10.65 M17.47 M21.1 M12.54 M 61.76 M Basic earnings per share (Basic EPS) 0.590.120.30.460.520.31 1.59 Diluted earnings per share (Diluted EPS) 0.590.120.30.460.510.3 1.57 Average basic shares outstanding 36.02 M36.02 M35.97 M36.59 M40.42 M41.01 M — Diluted shares outstanding 36.13 M36.08 M36.04 M36.7 M41.16 M41.16 M — EBITDA 45.98 M30.49 M37.56 M41.91 M41.7 M32.71 M 153.88 M EBIT 32.42 M14.91 M21.85 M24.83 M27.54 M18.06 M 92.28 M Cost of revenue 129.01 M134.3 M136.91 M145.09 M144.13 M144.89 M 571.02 M Other cost of goods sold 757 K933 K987 K588 K710 K964 K 3.25 M Depreciation & amortization (cash flow) 13.56 M15.58 M15.71 M17.08 M14.16 M14.65 M 61.6 M