Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.8 M8.38 M7.58 M8.81 M7.87 M7.85 M 32.12 M Research & development —————— — Operating income 41.89 M44.31 M75.81 M45.9 M43.49 M49.57 M 214.76 M Non-Operating Income, Total -855 K-818 K-1.25 M-860 K-127 K-1.06 M -3.29 M Interest expense, net of interest capitalized 10.26 M11.21 M10.63 M10.67 M10.27 M10.05 M 41.62 M Non-Operating Income, excl. Interest Expenses -11.12 M-12.03 M-11.88 M-11.53 M-10.4 M-11.11 M -44.91 M Unusual income/expense —————— — Pretax income 17.57 M15.77 M34.57 M16.61 M17.96 M20.22 M 89.36 M Equity in earnings —————— — Taxes 4.25 M3.99 M7.5 M4.17 M4.28 M4.88 M 20.84 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.32 M11.78 M27.07 M12.44 M13.68 M15.34 M 68.52 M Discontinued operations —————— — Net income 13.32 M11.78 M27.07 M12.44 M13.68 M15.34 M 68.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.32 M11.78 M27.07 M12.44 M13.68 M15.34 M 68.52 M Basic earnings per share (Basic EPS) 0.60.531.230.560.620.69 3.1 Diluted earnings per share (Diluted EPS) 0.590.521.20.550.610.68 3.04 Average basic shares outstanding 22.08 M22.09 M22.09 M22.09 M22.17 M22.24 M — Diluted shares outstanding 22.43 M22.45 M22.5 M22.49 M22.58 M22.54 M — EBITDA 49.34 M55.02 M86.93 M57.38 M53.86 M59.59 M 257.75 M EBIT 51.22 M54.13 M86.06 M56.59 M53.08 M58.87 M 254.59 M Cost of revenue -1.41 M1.98 M1.72 M1.63 M960 K1.63 M 5.93 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 945 K890 K868 K794 K772 K727 K 3.16 M