Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.2 M32.91 M33.58 M37.17 M42.19 M44.36 M 44.36 M Research & development 7.62 M8.02 M9.33 M10.76 M12.58 M13.79 M 13.79 M Operating income 17.34 M18.23 M30.32 M53.82 M46.26 M45.64 M 45.64 M Non-Operating Income, Total -9 0000056 K276 K4.2 M 4.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -9 0000056 K276 K3.6 M 3.6 M Unusual income/expense —————597 K 597 K Pretax income 17.33 M21.85 M31.23 M56.39 M50.07 M49.82 M 49.82 M Equity in earnings —————— — Taxes 2.43 M2.25 M4.1 M6.57 M6.66 M6.79 M 6.79 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.9 M19.6 M27.13 M49.82 M43.41 M43.03 M 43.03 M Discontinued operations —————— — Net income 14.9 M19.6 M27.13 M49.82 M43.41 M43.03 M 43.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.9 M19.6 M27.13 M49.82 M43.41 M43.03 M 43.03 M Basic earnings per share (Basic EPS) 0.410.530.741.351.21.21 1.21 Diluted earnings per share (Diluted EPS) 0.410.530.731.341.191.2 1.2 Average basic shares outstanding 36.7 M36.73 M36.74 M36.81 M36.3 M35.69 M — Diluted shares outstanding 36.81 M36.87 M37.01 M37.07 M36.5 M35.89 M — EBITDA 18.59 M19.61 M31.89 M55.64 M48.22 M47.55 M 47.55 M EBIT 17.34 M18.23 M30.32 M53.82 M46.26 M45.64 M 45.64 M Cost of revenue 63.88 M84.44 M96.76 M87.07 M80.59 M82.53 M 82.53 M Other cost of goods sold 519 K1.19 M-445 K1.69 M643 K-444 K -444 K Depreciation & amortization (cash flow) 1.26 M1.38 M1.57 M1.83 M1.96 M1.91 M 1.91 M