NTAP

Value 202020212022202320242025 Current Total common shares outstanding 223.22 M221.19 M212.43 M205.8 M200.37 M195.92 M 196.42 M Enterprise value 14.78 B14.73 B13.43 B21.34 B18.22 B21.72 B 46.71 B Price to earnings ratio 23.1217.9110.8621.8915.617.12 32.93 Price to sales ratio 2.942.652.173.442.813.5 6.51 Price to cash flow ratio 12.6613.8512.512.8112.2710.57 24.66 Price to book ratio 24.6420.0211.9418.8317.7816.17 9.38 Enterprise value to EBITDA ratio 12.4311.2811.215.1211.8818.64 — Return on assets % 0.080.090.130.10.110.12 0.03 Return on equity % 1.071.121.10.861.140.94 0.25 Return on invested capital % 56.4666.4347.350.8158.9271.14 19.51 Gross margin % 66.4266.7966.1670.7270.1978.55 78.01 Operating margin % 17.9518.311619.3720.3426.84 26.61 EBITDA margin % 20.720.6618.8522.5323.3318.68 — Net margin % 12.7114.8320.0315.7318.0520.46 20.62 Quick ratio 1.711.451.31.151.221.39 1.16 Current ratio 1.741.51.351.191.261.44 1.24 Inventory turnover 14.913.1911.6110.410.5310.23 2.12 Asset turnover 0.680.650.640.640.630.58 0.17 Debt to assets ratio 0.280.240.240.20.230.23 0.23 Debt to equity ratio 3.842.852.061.742.391.84 1.66 Long term debt to total assets ratio 0.280.260.240.240.30.23 0.23 Long term debt to total equity ratio 3.843.152.062.093.111.84 1.66 Operating cash flow per share 5.95.295.037.917.2110.28 9.46 EBIT per share 4.565.054.635.76.44.91 8.18 EBITDA per share 5.265.75.456.637.335.8 — Total debt per share 11.6510.4210.869.3515.4812.37 12.44 Cash per share 20.3418.0513.9515.2718.417.83 17.88 Net current asset value per share 26.5525.9621.2722.992828.74 28.36 Tangible book value per share 3.033.665.275.384.98-7.18 -7.29 Working capital per share 11.288.75.513.715.698.73 5.52 Book value per share 3.033.665.275.384.986.72 7.47