Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 331.7 M361.88 M380.42 M366.87 M364.77 M367.72 M 367.72 M Research & development 179.16 M171.13 M176.17 M161.21 M152.86 M159.46 M 159.46 M Operating income 37.13 M48.63 M77.66 M-149.83 M-367.6 M109.83 M 109.83 M Non-Operating Income, Total -14.83 M-5.74 M-9.25 M5.32 M1.81 M8.68 M 8.68 M Interest expense, net of interest capitalized 10.88 M8.05 M10.25 M8.65 M7.16 M1.71 M 1.71 M Non-Operating Income, excl. Interest Expenses -21.11 M-15.8 M-15.57 M-7.7 M3.58 M10.42 M 10.42 M Unusual income/expense -4.59 M2.01 M-3.92 M4.37 M-1.77 M-3.44 M -3.44 M Pretax income 22.3 M42.89 M68.42 M-144.51 M-365.79 M118.51 M 118.51 M Equity in earnings —————— — Taxes 2.95 M7.02 M8.77 M3.22 M1.13 M22.98 M 22.98 M Non-controlling/minority interest —————— — After tax other income/expense 196 K11 K1 0005.45 M402 K-15 K — Net income before discontinued operations 19.35 M35.87 M59.65 M-147.73 M-366.92 M95.53 M 95.53 M Discontinued operations —————— — Net income 19.35 M35.87 M59.65 M-147.73 M-366.92 M95.53 M 95.53 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.35 M35.87 M59.65 M-147.73 M-366.92 M95.53 M 95.53 M Basic earnings per share (Basic EPS) 0.260.480.83-2.07-5.121.33 1.33 Diluted earnings per share (Diluted EPS) 0.260.480.82-2.07-5.121.3 1.3 Average basic shares outstanding 73.1 M74.02 M71.78 M71.47 M71.63 M71.98 M — Diluted shares outstanding 73.82 M75.08 M73.05 M71.47 M71.63 M73.36 M — EBITDA 142.96 M144.42 M163.58 M-74.84 M-303.82 M166.36 M 166.36 M EBIT 37.13 M48.63 M77.66 M-149.83 M-367.6 M109.83 M 109.83 M Cost of revenue 222.1 M214.19 M223.1 M187.41 M178.74 M176.99 M 176.99 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 105.83 M95.78 M85.92 M74.99 M63.79 M56.53 M 56.53 M