NTGR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 162.06 M170.53 M184.56 M182.47 M158.82 M 696.38 M Gross profit 56.33 M63.98 M72.25 M73.64 M64.3 M 274.17 M Operating expenses 69.13 M73.52 M79.32 M78.38 M77.89 M 309.11 M Selling/general/admin expenses 46.11 M51.74 M54.38 M54.42 M50.85 M 211.39 M Research & development 18.31 M20.84 M23.33 M23.24 M21.66 M 89.08 M Operating income -12.8 M-9.54 M-7.07 M-4.74 M-13.59 M -34.95 M Non-Operating Income, Total 7.64 M2.4 M3.87 M2.2 M1.98 M 10.46 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -533 K-1.57 M846 K0400 K -326 K Unusual income/expense 8.17 M3.98 M3.03 M2.2 M1.58 M 10.79 M Pretax income -4.63 M-5.56 M-4.04 M-2.54 M-12.01 M -24.16 M Equity in earnings ————— — Taxes 1.41 M864 K736 K-1.86 M1.03 M 770 K Non-controlling/minority interest ————— — After tax other income/expense ————22 K — Net income before discontinued operations -6.03 M-6.43 M-4.78 M-684 K-13.04 M -24.93 M Discontinued operations ————— — Net income -6.03 M-6.43 M-4.78 M-684 K-13.04 M -24.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.03 M-6.43 M-4.78 M-684 K-13.04 M -24.93 M Basic earnings per share (Basic EPS) -0.21-0.22-0.17-0.03-0.47 -0.89 Diluted earnings per share (Diluted EPS) -0.21-0.22-0.17-0.03-0.47 -0.89 Average basic shares outstanding 28.72 M28.91 M28.64 M28.61 M27.98 M — Diluted shares outstanding 28.72 M28.91 M28.64 M28.61 M27.98 M — EBITDA -11.12 M-7.93 M-5.25 M-1.86 M-9.97 M -25.01 M EBIT -12.8 M-9.54 M-7.07 M-4.74 M-13.59 M -34.95 M Cost of revenue 105.73 M106.55 M112.31 M108.83 M94.52 M 422.21 M Other cost of goods sold 1.44 M800 K700 K555 K1.9 M 3.96 M Depreciation & amortization (cash flow) 1.68 M1.61 M1.82 M2.89 M3.62 M 9.94 M