NTWK

Value 20202021202220232024 TTM Total revenue 54.92 M57.25 M52.39 M61.39 M73.09 M 72.08 M Gross profit 26.35 M23.74 M16.92 M29.28 M32.57 M 34.03 M Operating expenses 23.63 M24.82 M25.7 M25.79 M29.07 M 29.82 M Selling/general/admin expenses 21.99 M22.61 M24.25 M24.56 M27.8 M — Research & development 674.17 K1.34 M1.6 M1.4 M1.28 M 1.04 M Operating income 2.72 M-1.08 M-8.78 M3.49 M3.5 M 4.21 M Non-Operating Income, Total 567.4 K3.17 M5.56 M-270.11 K2.55 M 1.69 M Interest expense, net of interest capitalized 394.29 K369.8 K765.03 K1.14 M883.2 K 1.42 M Non-Operating Income, excl. Interest Expenses -814.33 K3.02 M5.4 M-1.56 M1.42 M 171.4 K Unusual income/expense 987.44 K-218.84 K-605.57 K148.12 K244.24 K — Pretax income 3.54 M2.09 M-3.22 M3.22 M6.05 M 5.89 M Equity in earnings -253.82 K-2.02 M-2.11 M0— — Taxes 1.03 M988.94 K926.56 K1.15 M1.48 M 1.61 M Non-controlling/minority interest 483.38 K1.95 M1.1 M1.39 M1.65 M 2.4 M After tax other income/expense ————— — Net income before discontinued operations 1.78 M-851.16 K-5.24 M683.87 K2.92 M 1.89 M Discontinued operations ————— — Net income 1.78 M-851.16 K-5.24 M683.87 K2.92 M 1.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.78 M-851.16 K-5.24 M683.87 K2.92 M 1.89 M Basic earnings per share (Basic EPS) 0.15-0.08-0.460.060.25 0.17 Diluted earnings per share (Diluted EPS) 0.15-0.08-0.460.060.25 0.17 Average basic shares outstanding 11.5 M11.25 M11.28 M11.38 M11.58 M 46.66 M Diluted shares outstanding 11.5 M11.25 M11.28 M11.42 M11.58 M 46.66 M EBITDA 3.69 M-215.14 K-6.7 M5.1 M12 M 7.9 M EBIT 2.72 M-1.08 M-8.78 M3.49 M10.5 M 6.51 M Cost of revenue 28.57 M33.51 M35.48 M32.11 M33.51 M 35.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 965.63 K863.18 K2.08 M1.61 M1.5 M 1.38 M