NWFL

Value 20202021202220232024 TTM Total revenue 52.81 M69.44 M77.43 M64.64 M70.67 M 82.84 M Gross profit 47.36 M65.24 M76.53 M59.09 M68 M 80.18 M Operating expenses 11.19 M10.67 M11.72 M11.87 M13.69 M 33.54 M Selling/general/admin expenses 8.23 M9.34 M10.17 M10.48 M12.51 M 12.42 M Research & development ————— — Operating income 36.7 M55.24 M66.72 M47.89 M54.93 M 47.32 M Non-Operating Income, Total 568 K793 K832 K706 K768 K -19.16 M Interest expense, net of interest capitalized 7.98 M5.76 M7.27 M33.47 M50.39 M 48.96 M Non-Operating Income, excl. Interest Expenses -7.41 M-4.96 M-6.44 M-32.77 M-49.62 M -68.12 M Unusual income/expense ————— — Pretax income 18.37 M30.86 M36.38 M21.15 M258 K 10.11 M Equity in earnings ————— — Taxes 3.29 M5.95 M7.15 M4.39 M98 K 2.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.08 M24.91 M29.23 M16.76 M160 K 7.98 M Discontinued operations ————— — Net income 15.08 M24.91 M29.23 M16.76 M160 K 7.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.08 M24.91 M29.23 M16.76 M160 K 7.98 M Basic earnings per share (Basic EPS) 2.093.053.592.08-0.02 0.62 Diluted earnings per share (Diluted EPS) 2.093.043.582.07-0.02 0.62 Average basic shares outstanding 7.2 M8.18 M8.14 M8.06 M8.09 M 35.83 M Diluted shares outstanding 7.23 M8.2 M8.18 M8.08 M8.09 M 35.84 M EBITDA 36.35 M54.64 M64.86 M47.24 M54.44 M 46.71 M EBIT 36.16 M54.56 M64.81 M47.22 M54.3 M 46.64 M Cost of revenue 5.45 M4.2 M900 K5.55 M2.67 M 2.67 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 190 K75 K51 K17 K134 K 70 K