Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 471 M508 M492 M514 M472 M 1.99 B Research & development ————— — Operating income 21 M171 M119 M-272 M34 M 52 M Non-Operating Income, Total -4 M-5 M6 M-3 M-11 M -13 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -4 M-5 M6 M-3 M-11 M -13 M Pretax income -55 M71 M42 M-359 M-61 M -307 M Equity in earnings ————— — Taxes -18 M25 M21 M-44 M-28 M -26 M Non-controlling/minority interest ————— — After tax other income/expense 5 M4 M5 M-4 M5 M 10 M Net income before discontinued operations -37 M46 M21 M-315 M-33 M -281 M Discontinued operations ————— — Net income -37 M46 M21 M-315 M-33 M -281 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -37 M46 M21 M-315 M-33 M -281 M Basic earnings per share (Basic EPS) -0.090.110.05-0.75-0.08 -0.67 Diluted earnings per share (Diluted EPS) -0.090.110.05-0.75-0.08 -0.67 Average basic shares outstanding 416.8 M417.8 M419.1 M418.2 M421.6 M — Diluted shares outstanding 416.8 M420.9 M423.5 M418.2 M421.6 M — EBITDA 64 M218 M166 M-339 M80 M 125 M EBIT -11 M139 M89 M-419 M1 M -190 M Cost of revenue 1.06 B1.25 B1.19 B1.27 B1.04 B 4.75 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 75 M79 M77 M80 M79 M 315 M